QCOM 퀄컴 Qualcomm Inc
-2.99
-1.83%
일일 변동폭
52주 변동폭
Qualcomm Inc
인덱스 | 섹터 | 산업 그룹 |
---|---|---|
S&P 500 나스닥 100 Russell 1000 |
Information Technology | Semiconductors & Semiconductor Equipment |
개장 전 ▲ 162.155 +1.74 (+1.08%)
해당연도 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2013 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
매출 | 35,820 | 44,200 | 33,566 | 21,731 | 19,573 | 22,611 | 22,258 | 23,554 | 25,281 | 26,487 | 24,866 | 19,121 |
매출증감율 | -18.96% | +31.68% | +54.46% | +11.03% | -13.44% | +1.59% | -5.5% | -6.83% | -4.55% | +6.52% | +30.05% | +30.05% |
매출원가
?
COGS 혹은 COS로 표현됨. 제품의 생산에 필요한 모든 비용의 합 혹은 물품 매입에 필요한 모든 비용 |
15,869 | 18,635 | 14,262 | 9,255 | 8,599 | 10,244 | 9,792 | 9,315 | 10,106 | 10,435 | 9,820 | 7,096 |
매출원가 증감율 | -14.84% | +30.66% | +54.1% | +7.63% | -16.06% | +4.62% | +5.12% | -7.83% | -3.15% | +6.26% | +38.39% | +38.39% |
매출총이익
?
매출 - 매출원가 |
19,951 | 25,565 | 19,304 | 12,476 | 10,974 | 12,367 | 12,466 | 14,239 | 15,175 | 16,052 | 15,046 | 12,025 |
매출총이익 증감율 | -21.96% | +32.43% | +54.73% | +13.69% | -11.26% | -0.79% | -12.45% | -6.17% | -5.46% | +6.69% | +25.12% | +25.12% |
매출총이익률 | 55.70% | 57.84% | 57.51% | 57.41% | 56.07% | 54.69% | 56.01% | 60.45% | 60.03% | 60.60% | 60.51% | 62.89% |
총 영업비용
?
연구개발비 + 판관비 로 구성된다 |
11,301 | 10,764 | 9,515 | 8,049 | 7,593 | 8,593 | 8,143 | 7,710 | 8,786 | 8,196 | 7,485 | 6,239 |
판관비 (판매관리비)
?
selling, general and administrative expenses - SGA 혹은 SG&A 라고 표현한다 |
2,483 | 2,570 | 2,339 | 2,074 | 2,195 | 2,986 | 2,658 | 2,213 | 2,272 | 2,265 | 2,518 | 2,324 |
연구개발비 (R&D) | 8,818 | 8,194 | 7,176 | 5,975 | 5,398 | 5,625 | 5,485 | 5,141 | 5,476 | 5,447 | 4,967 | 3,915 |
총 영업비용 증감율 | +4.99% | +13.13% | +18.21% | +6.01% | -11.64% | +5.53% | +5.62% | -12.25% | +7.2% | +9.5% | +19.97% | +19.97% |
영업이익 (EBIT)
?
Earnings Before Interest and Tax. 순이익에 이자와 세금을 더한 것으로 영업이익과 거의 같은 값으로 볼수 있다 |
8,650 | 14,801 | 9,789 | 4,427 | 3,381 | 3,774 | 4,323 | 6,529 | 6,389 | 7,856 | 7,561 | 5,786 |
영업이익 (EBIT) 증감율 | -41.56% | +51.2% | +121.12% | +30.94% | -10.41% | -12.7% | -33.79% | +2.19% | -18.67% | +3.9% | +30.68% | +30.68% |
영업이익률 | 24.15% | 33.49% | 29.16% | 20.37% | 17.27% | 16.69% | 19.42% | 27.72% | 25.27% | 29.66% | 30.41% | 30.26% |
이자수익+이자비용 | -199 | -815 | 518 | -131 | -51 | -154 | 583 | 510 | 908 | 1,402 | 1,037 | 963 |
기타영업외수익비용 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | 1 | -0 |
세전이익
?
영업이익 - (이자수익 + 이자비용) - 기타영업외수익비용 |
7,443 | 14,998 | 10,274 | 5,719 | 7,481 | 392 | 2,987 | 6,833 | 6,487 | 8,778 | 8,194 | 6,562 |
법인세비용 | 104 | 2,012 | 1,231 | 521 | 3,095 | 4,913 | 543 | 1,131 | 1,219 | 1,244 | 1,349 | 1,279 |
당기순이익
?
세전이익 - 법인세비용 |
7,232 | 12,936 | 9,043 | 5,198 | 4,386 | -4,964 | 2,445 | 5,705 | 5,271 | 7,967 | 6,853 | 6,109 |
총 당기순이익 증감율 | -44.09% | +43.05% | +73.97% | +18.51% | +188.36% | -303.03% | -57.14% | +8.23% | -33.84% | +16.26% | +12.18% | +12.18% |
희석발행주식수
?
잠재적으로 주식으로 전환될 가능성이 있는 것들 (스톡옵션, 전환사채 등)까지 포함한 주식 수 |
1,126 | 1,137 | 1,149 | 1,149 | 1,220 | 1,463 | 1,490 | 1,498 | 1,639 | 1,714 | 1,754 | 1,741 |
희석EPS
?
당기순이익 / 희석발행주식수 |
6.42 | 11.37 | 7.87 | 4.52 | 3.6 | -3.39 | 1.64 | 3.81 | 3.22 | 4.64 | 3.91 | 3.51 |
희석EPS 증감율 | -43.54% | +44.47% | +74.12% | +25.56% | +206.19% | -306.71% | -56.96% | +18.32% | -30.6% | +18.67% | +11.43% | +11.43% |
세후순이익 | 7,339 | 12,986 | 9,043 | 5,198 | 4,386 | -4,521 | 2,444 | 5,702 | 5,268 | 7,534 | 6,845 | 5,283 |
해당분기 | 2024 Q4 (2024-09-29~2024-06-24) |
2024 Q3 (2024-06-23~2024-03-25) |
2024 Q2 (2024-03-24~2023-12-25) |
2024 Q1 (2023-12-24~2023-09-25) |
2023 Q4 (2023-09-24~2023-06-26) |
2023 Q3 (2023-06-25~2023-03-28) |
2023 Q2 (2023-03-27~2022-12-26) |
2023 Q1 (2022-12-25~2022-09-26) |
2022 Q4 (2022-09-25~2022-06-27) |
2022 Q3 (2022-06-26~2022-03-28) |
2022 Q2 (2022-03-27~2021-12-27) |
2022 Q1 (2021-12-26~2021-09-27) |
2021 Q4 (2021-09-26~2021-06-28) |
2021 Q3 (2021-06-27~2021-03-29) |
2021 Q2 (2021-03-28~2020-12-28) |
2021 Q1 (2020-12-27~2020-09-28) |
2020 Q4 (2020-09-27~2020-06-29) |
2020 Q3 (2020-06-28~2020-03-30) |
2020 Q2 (2020-03-29~2019-12-30) |
2020 Q1 (2019-12-29~2019-09-30) |
2019 Q4 (2019-09-29~2019-07-01) |
2019 Q3 (2019-06-30~2019-04-01) |
2019 Q2 (2019-03-31~2018-12-31) |
2019 Q1 (2018-12-30~2018-10-01) |
2018 Q4 (2018-09-30~2018-06-25) |
2018 Q3 (2018-06-24~2018-03-26) |
2018 Q2 (2018-03-25~2017-12-25) |
2018 Q1 (2017-12-24~2017-09-25) |
2017 Q4 (2017-09-24~2017-06-26) |
2017 Q3 (2017-06-25~2017-03-27) |
2017 Q2 (2017-03-26~2016-12-26) |
2017 Q1 (2016-12-25~2016-09-26) |
2016 Q4 (2016-09-25~2016-06-27) |
2016 Q3 (2016-06-26~2016-03-28) |
2016 Q2 (2016-03-27~2015-12-28) |
2016 Q1 (2015-12-27~2015-09-28) |
2015 Q4 (2015-09-27~2015-06-29) |
2015 Q3 (2015-06-28~2015-03-30) |
2015 Q2 (2015-03-29~2014-12-29) |
2015 Q1 (2014-12-28~2014-09-29) |
2014 Q4 (2014-09-28~2014-06-30) |
2014 Q3 (2014-06-29~2014-03-31) |
2014 Q2 (2014-03-30~2013-12-30) |
2014 Q1 (2013-12-29~2013-09-30) |
2013 Q4 (2013-09-29~2013-07-01) |
2013 Q3 (2013-06-30~2013-04-01) |
2013 Q3 (2013-03-31~2012-12-31) |
2013 Q3 (2012-12-30~2012-10-01) |
2013 Q3 (2012-09-30~2012-06-25) |
2013 Q3 (2012-06-24~) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출 | 10,244 | 9,393 | 9,389 | 9,935 | 8,631 | 8,451 | 9,275 | 9,463 | 11,395 | 10,936 | 11,164 | 10,705 | 9,336 | 8,060 | 7,935 | 8,235 | 6,546 | 4,893 | 5,216 | 5,077 | 4,814 | 4,935 | 4,982 | 4,842 | 5,778 | 5,577 | 5,220 | 6,035 | 5,871 | 5,371 | 5,016 | 5,999 | 6,184 | 6,044 | 5,551 | 5,775 | 5,456 | 5,832 | 6,894 | 7,099 | 6,692 | 6,806 | 6,367 | 6,622 | 6,481 | 6,243 | 6,124 | 6,018 | 4,871 | 4,626 |
매출증감율 | +9.06% | +0.04% | -5.5% | +15.11% | +2.13% | -8.88% | -1.99% | -16.95% | +4.2% | -2.04% | +4.29% | +14.66% | +15.83% | +1.58% | -3.64% | +25.8% | +33.78% | -6.19% | +2.74% | +5.46% | -2.45% | -0.94% | +2.89% | -16.2% | +3.6% | +6.84% | -13.5% | +2.79% | +9.31% | +7.08% | -16.39% | -2.99% | +2.32% | +8.88% | -3.88% | +5.85% | -6.45% | -15.4% | -2.89% | +6.08% | -1.67% | +6.89% | -3.85% | +2.18% | +3.81% | +1.94% | +1.76% | +23.55% | +5.3% | +5.3% |
매출원가
?
COGS 혹은 COS로 표현됨. 제품의 생산에 필요한 모든 비용의 합 혹은 물품 매입에 필요한 모든 비용 |
4,467 | 4,174 | 4,106 | 4,312 | 3,880 | 3,792 | 4,153 | 4,044 | 4,868 | 4,816 | 4,648 | 4,303 | 3,937 | 3,404 | 3,432 | 3,489 | 2,766 | 2,080 | 2,297 | 2,113 | 2,118 | 2,018 | 2,080 | 2,085 | 2,850 | 2,364 | 2,137 | 2,557 | 2,652 | 2,349 | 2,102 | 2,359 | 2,450 | 2,435 | 2,036 | 2,394 | 2,164 | 2,396 | 2,565 | 2,980 | 2,692 | 2,678 | 2,420 | 2,645 | 2,714 | 2,497 | 2,372 | 2,237 | 1,840 | 1,719 |
매출원가 증감율 | +7.02% | +1.66% | -4.78% | +11.13% | +2.32% | -8.69% | +2.7% | -16.93% | +1.08% | +3.61% | +8.02% | +9.3% | +15.66% | -0.82% | -1.63% | +26.14% | +32.98% | -9.45% | +8.71% | -0.24% | +4.96% | -2.98% | -0.24% | -26.84% | +20.56% | +10.62% | -16.43% | -3.58% | +12.9% | +11.75% | -10.89% | -3.71% | +0.62% | +19.6% | -14.95% | +10.63% | -9.68% | -6.59% | -13.93% | +10.7% | +0.52% | +10.66% | -8.51% | -2.54% | +8.69% | +5.27% | +6.03% | +21.58% | +7.04% | +7.04% |
매출총이익
?
매출 - 매출원가 |
5,777 | 5,219 | 5,283 | 5,623 | 4,751 | 4,659 | 5,122 | 5,419 | 6,527 | 6,120 | 6,516 | 6,402 | 5,399 | 4,656 | 4,503 | 4,746 | 3,780 | 2,813 | 2,919 | 2,964 | 2,696 | 2,917 | 2,902 | 2,757 | 2,928 | 3,213 | 3,083 | 3,478 | 3,219 | 3,022 | 2,914 | 3,640 | 3,734 | 3,609 | 3,515 | 3,381 | 3,292 | 3,436 | 4,329 | 4,119 | 4,000 | 4,128 | 3,947 | 3,977 | 3,767 | 3,746 | 3,752 | 3,781 | 3,031 | 2,907 |
매출총이익 증감율 | +10.69% | -1.21% | -6.05% | +18.35% | +1.97% | -9.04% | -5.48% | -16.98% | +6.65% | -6.08% | +1.78% | +18.58% | +15.96% | +3.4% | -5.12% | +25.56% | +34.38% | -3.63% | -1.52% | +9.94% | -7.58% | +0.52% | +5.26% | -5.84% | -8.87% | +4.22% | -11.36% | +8.05% | +6.52% | +3.71% | -19.95% | -2.52% | +3.46% | +2.67% | +3.96% | +2.7% | -4.19% | -20.63% | +5.1% | +2.98% | -3.1% | +4.59% | -0.75% | +5.57% | +0.56% | -0.16% | -0.77% | +24.74% | +4.27% | +4.27% |
매출총이익률 | 56.39% | 55.56% | 56.27% | 56.60% | 55.05% | 55.13% | 55.22% | 57.27% | 57.28% | 55.96% | 58.37% | 59.80% | 57.83% | 57.77% | 56.75% | 57.63% | 57.75% | 57.49% | 55.96% | 58.38% | 56.00% | 59.11% | 58.25% | 56.94% | 50.67% | 57.61% | 59.06% | 57.63% | 54.83% | 56.27% | 58.09% | 60.68% | 60.38% | 59.71% | 63.32% | 58.55% | 60.34% | 58.92% | 62.79% | 58.02% | 59.77% | 60.65% | 61.99% | 60.06% | 58.12% | 60.00% | 61.27% | 62.83% | 62.23% | 62.84% |
총 영업비용
?
연구개발비 + 판관비 로 구성된다 |
3,060 | 2,923 | 2,943 | 2,723 | 2,764 | 2,839 | 2,824 | 2,874 | 2,861 | 2,707 | 2,658 | 2,538 | 2,497 | 2,461 | 2,337 | 2,220 | 2,133 | 2,031 | 1,951 | 1,934 | 1,990 | 1,917 | 1,873 | 1,787 | 4,076 | 2,049 | 2,055 | 2,098 | 2,139 | 2,022 | 1,932 | 1,838 | 2,157 | 1,847 | 1,877 | 1,827 | 2,034 | 1,972 | 2,879 | 1,903 | 1,933 | 2,002 | 1,867 | 1,943 | 2,006 | 1,911 | 1,875 | 1,693 | 1,796 | 1,518 |
판관비 (판매관리비)
?
selling, general and administrative expenses - SGA 혹은 SG&A 라고 표현한다 |
761 | 664 | 707 | 627 | 629 | 618 | 614 | 623 | 683 | 655 | 624 | 608 | 618 | 597 | 557 | 567 | 551 | 511 | 483 | 528 | 549 | 538 | 566 | 519 | 689 | 635 | 655 | 697 | 741 | 633 | 558 | 530 | 527 | 581 | 578 | 526 | 628 | 557 | 532 | 555 | 539 | 576 | 533 | 616 | 657 | 613 | 661 | 587 | 682 | 544 |
연구개발비 (R&D) | 2,302 | 2,259 | 2,236 | 2,096 | 2,135 | 2,222 | 2,210 | 2,251 | 2,178 | 2,052 | 2,034 | 1,930 | 1,879 | 1,864 | 1,780 | 1,653 | 1,582 | 1,520 | 1,468 | 1,406 | 1,441 | 1,379 | 1,307 | 1,268 | 1,388 | 1,414 | 1,400 | 1,418 | 1,398 | 1,388 | 1,374 | 1,308 | 1,226 | 1,266 | 1,299 | 1,349 | 1,354 | 1,404 | 1,372 | 1,348 | 1,360 | 1,426 | 1,334 | 1,327 | 1,349 | 1,298 | 0 | 0 | 0 | 0 |
총 영업비용 증감율 | +4.69% | -0.68% | +8.08% | -1.48% | -2.64% | +0.53% | -1.74% | +0.45% | +5.69% | +1.84% | +4.73% | +1.64% | +1.46% | +5.31% | +5.27% | +4.08% | +5.02% | +4.1% | +0.88% | -2.81% | +3.81% | +2.35% | +4.81% | -56.16% | +98.93% | -0.29% | -2.05% | -1.92% | +5.79% | +4.66% | +5.11% | -14.79% | +16.78% | -1.6% | +2.74% | -10.18% | +3.14% | -31.5% | +51.29% | -1.55% | -3.45% | +7.23% | -3.91% | -3.14% | +4.97% | +1.92% | +10.75% | -5.73% | +18.31% | +18.31% |
영업이익 (EBIT)
?
Earnings Before Interest and Tax. 순이익에 이자와 세금을 더한 것으로 영업이익과 거의 같은 값으로 볼수 있다 |
2,717 | 2,296 | 2,340 | 2,900 | 1,987 | 1,820 | 2,298 | 2,545 | 3,666 | 3,413 | 3,858 | 3,864 | 2,902 | 2,195 | 2,166 | 2,526 | 1,647 | 782 | 968 | 1,030 | 706 | 1,000 | 1,029 | 970 | -1,148 | 1,164 | 1,028 | 1,380 | 1,080 | 1,000 | 982 | 1,802 | 1,577 | 1,762 | 1,638 | 1,554 | 1,258 | 1,464 | 1,450 | 2,216 | 2,067 | 2,126 | 2,080 | 2,034 | 1,761 | 1,835 | 1,877 | 2,088 | 1,235 | 1,389 |
영업이익 (EBIT) 증감율 | +18.34% | -1.88% | -19.31% | +45.95% | +9.18% | -20.8% | -9.71% | -30.58% | +7.41% | -11.53% | -0.16% | +33.15% | +32.21% | +1.34% | -14.25% | +53.37% | +110.61% | -19.21% | -6.02% | +45.89% | -29.4% | -2.82% | +6.08% | +184.49% | -198.63% | +13.23% | -25.51% | +27.78% | +8% | +1.83% | -45.5% | +14.27% | -10.5% | +7.57% | +5.41% | +23.53% | -14.07% | +0.97% | -34.57% | +7.21% | -2.78% | +2.21% | +2.26% | +15.5% | -4.03% | -2.24% | -10.11% | +69.07% | -11.09% | -11.09% |
영업이익률 | 26.52% | 24.44% | 24.92% | 29.19% | 23.02% | 21.54% | 24.78% | 26.89% | 32.17% | 31.21% | 34.56% | 36.10% | 31.08% | 27.23% | 27.30% | 30.67% | 25.16% | 15.98% | 18.56% | 20.29% | 14.67% | 20.26% | 20.65% | 20.03% | -19.87% | 20.87% | 19.69% | 22.87% | 18.40% | 18.62% | 19.58% | 30.04% | 25.50% | 29.15% | 29.51% | 26.91% | 23.06% | 25.10% | 21.03% | 31.22% | 30.89% | 31.24% | 32.67% | 30.72% | 27.17% | 29.39% | 30.65% | 34.70% | 25.35% | 30.03% |
이자수익+이자비용 | 53 | 58 | 202 | 53 | 20 | -51 | -90 | -80 | -190 | -213 | -415 | 2 | 392 | 69 | -22 | 79 | -90 | 98 | -128 | -83 | -62 | 226 | -74 | -142 | -87 | 50 | -72 | -47 | 115 | 100 | 133 | 235 | 190 | 134 | 98 | 88 | 150 | 218 | 241 | 299 | 269 | 429 | 403 | 301 | 279 | 239 | 271 | 249 | 309 | 220 |
기타영업외수익비용 | -26 | 5 | 6 | -7 | 2 | 4 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | 0 | 1 | 1 | 1 |
세전이익
?
영업이익 - (이자수익 + 이자비용) - 기타영업외수익비용 |
2,596 | 2,279 | 2,498 | 2,962 | 1,420 | 1,757 | 1,895 | 2,371 | 3,470 | 4,239 | 3,423 | 3,865 | 3,285 | 2,257 | 2,129 | 2,604 | 3,306 | 868 | 598 | 947 | 614 | 5,501 | 806 | 559 | -801 | 934 | 317 | -60 | 401 | 858 | 857 | 870 | 1,960 | 1,693 | 1,470 | 1,710 | 1,251 | 1,398 | 1,539 | 2,298 | 2,252 | 2,497 | 2,272 | 1,757 | 1,822 | 1,910 | 2,136 | 2,327 | 1,526 | 1,581 |
법인세비용 | -319 | 171 | 223 | 151 | -209 | 22 | 193 | 98 | 547 | 509 | 489 | 466 | 487 | 230 | 367 | 149 | 346 | 23 | 130 | 22 | 108 | 3,352 | 143 | -509 | -292 | -149 | -3 | 5,356 | 253 | -7 | 108 | 189 | 361 | 250 | 306 | 214 | 190 | 215 | 487 | 327 | 358 | 260 | 314 | 313 | 321 | 332 | 273 | 424 | 287 | 375 |
당기순이익
?
세전이익 - 법인세비용 |
2,920 | 2,129 | 2,326 | 2,767 | 1,490 | 1,803 | 1,704 | 2,235 | 2,873 | 3,730 | 2,934 | 3,399 | 2,798 | 2,027 | 1,762 | 2,455 | 2,960 | 845 | 468 | 925 | 506 | 2,149 | 663 | 1,068 | -513 | 1,202 | 330 | -5,983 | 148 | 866 | 749 | 682 | 1,599 | 1,444 | 1,164 | 1,498 | 1,062 | 1,184 | 1,053 | 1,972 | 1,894 | 2,238 | 1,959 | 1,875 | 1,501 | 1,580 | 1,866 | 1,906 | 1,271 | 1,207 |
총 당기순이익 증감율 | +37.15% | -8.47% | -15.94% | +85.7% | -17.36% | +5.81% | -23.76% | -22.21% | -22.98% | +27.13% | -13.68% | +21.48% | +38.04% | +15.04% | -28.23% | -17.06% | +250.3% | +80.56% | -49.41% | +82.81% | -76.45% | +224.13% | -37.92% | +308.19% | -142.68% | +264.24% | +105.52% | -4142.57% | -82.91% | +15.62% | +9.82% | -57.35% | +10.73% | +24.05% | -22.3% | +41.05% | -10.3% | +12.44% | -46.6% | +4.12% | -15.37% | +14.24% | +4.48% | +24.92% | -5% | -15.33% | -2.1% | +49.96% | +5.3% | +5.3% |
희석발행주식수
?
잠재적으로 주식으로 전환될 가능성이 있는 것들 (스톡옵션, 전환사채 등)까지 포함한 주식 수 |
1,130 | 1,134 | 1,130 | 1,127 | 1,126 | 1,124 | 1,123 | 1,131 | 1,131 | 1,134 | 1,140 | 1,142 | 1,143 | 1,145 | 1,151 | 1,156 | 1,146 | 1,139 | 1,151 | 1,159 | 1,208 | 1,231 | 1,217 | 1,223 | 1,415 | 1,487 | 1,494 | 1,477 | 1,487 | 1,491 | 1,489 | 1,495 | 1,492 | 1,486 | 1,498 | 1,517 | 1,573 | 1,629 | 1,667 | 1,686 | 1,702 | 1,714 | 1,719 | 1,722 | 1,736 | 1,765 | 1,763 | 1,751 | 1,745 | 1,758 |
희석EPS
?
당기순이익 / 희석발행주식수 |
2.58 | 1.86 | 2.05 | 2.45 | 1.32 | 1.6 | 1.52 | 1.97 | 2.54 | 3.29 | 2.57 | 2.98 | 2.45 | 1.77 | 1.53 | 2.12 | 2.58 | 0.74 | 0.41 | 0.8 | 0.42 | 1.75 | 0.54 | 0.87 | -0.36 | 0.8 | 0.21 | -4.05 | 0.1 | 0.58 | 0.5 | 0.46 | 1.07 | 0.97 | 0.78 | 0.99 | 0.68 | 0.73 | 0.63 | 1.17 | 1.11 | 1.31 | 1.14 | 1.08 | 0.86 | 0.9 | 1.06 | 1.09 | 0.73 | 0.69 |
희석EPS 증감율 | +38.71% | -9.27% | -16.33% | +85.61% | -17.5% | +5.26% | -22.84% | -22.44% | -22.8% | +28.02% | -13.76% | +21.63% | +38.42% | +15.69% | -27.83% | -17.83% | +248.65% | +80.49% | -48.75% | +90.48% | -76% | +224.07% | -37.93% | +341.67% | -145% | +280.95% | +105.19% | -4150% | -82.76% | +16% | +8.7% | -57.01% | +10.31% | +24.36% | -21.21% | +45.59% | -6.85% | +15.87% | -46.15% | +5.41% | -15.27% | +14.91% | +5.56% | +25.58% | -4.44% | -15.09% | -2.62% | +49.45% | +6.09% | +6.09% |
세후순이익 | 2,915 | 2,108 | 2,275 | 2,811 | 1,629 | 1,735 | 1,702 | 2,273 | 2,923 | 3,730 | 2,934 | 3,399 | 2,798 | 2,027 | 1,762 | 2,455 | 2,960 | 845 | 468 | 925 | 506 | 2,149 | 663 | 1,068 | -509 | 1,083 | 320 | -5,416 | 148 | 865 | 749 | 681 | 1,599 | 1,443 | 1,164 | 1,496 | 1,061 | 1,183 | 1,052 | 1,971 | 1,894 | 2,237 | 1,958 | 1,444 | 1,501 | 1,578 | 1,863 | 1,903 | 1,239 | 1,206 |
해당분기 | 2024 Q4 (2024-09-29~2024-06-24) |
2024 Q3 (2024-06-23~2024-03-25) |
2024 Q2 (2024-03-24~2023-12-25) |
2024 Q1 (2023-12-24~2023-09-25) |
2023 Q4 (2023-09-24~2023-06-26) |
2023 Q3 (2023-06-25~2023-03-28) |
2023 Q2 (2023-03-27~2022-12-26) |
2023 Q1 (2022-12-25~2022-09-26) |
2022 Q4 (2022-09-25~2022-06-27) |
2022 Q3 (2022-06-26~2022-03-28) |
2022 Q2 (2022-03-27~2021-12-27) |
2022 Q1 (2021-12-26~2021-09-27) |
2021 Q4 (2021-09-26~2021-06-28) |
2021 Q3 (2021-06-27~2021-03-29) |
2021 Q2 (2021-03-28~2020-12-28) |
2021 Q1 (2020-12-27~2020-09-28) |
2020 Q4 (2020-09-27~2020-06-29) |
2020 Q3 (2020-06-28~2020-03-30) |
2020 Q2 (2020-03-29~2019-12-30) |
2020 Q1 (2019-12-29~2019-09-30) |
2019 Q4 (2019-09-29~2019-07-01) |
2019 Q3 (2019-06-30~2019-04-01) |
2019 Q2 (2019-03-31~2018-12-31) |
2019 Q1 (2018-12-30~2018-10-01) |
2018 Q4 (2018-09-30~2018-06-25) |
2018 Q3 (2018-06-24~2018-03-26) |
2018 Q2 (2018-03-25~2017-12-25) |
2018 Q1 (2017-12-24~2017-09-25) |
2017 Q4 (2017-09-24~2017-06-26) |
2017 Q3 (2017-06-25~2017-03-27) |
2017 Q2 (2017-03-26~2016-12-26) |
2017 Q1 (2016-12-25~2016-09-26) |
2016 Q4 (2016-09-25~2016-06-27) |
2016 Q3 (2016-06-26~2016-03-28) |
2016 Q2 (2016-03-27~2015-12-28) |
2016 Q1 (2015-12-27~2015-09-28) |
2015 Q4 (2015-09-27~2015-06-29) |
2015 Q3 (2015-06-28~2015-03-30) |
2015 Q2 (2015-03-29~2014-12-29) |
2015 Q1 (2014-12-28~2014-09-29) |
2014 Q4 (2014-09-28~2014-06-30) |
2014 Q3 (2014-06-29~2014-03-31) |
2014 Q2 (2014-03-30~2013-12-30) |
2014 Q1 (2013-12-29~2013-09-30) |
2013 Q4 (2013-09-29~2013-07-01) |
2013 Q3 (2013-06-30~2013-04-01) |
2013 Q3 (2013-03-31~2012-12-31) |
2013 Q3 (2012-12-30~2012-10-01) |
2013 Q3 (2012-09-30~2012-06-25) |
2013 Q3 (2012-06-24~2012-03-26) |
2013 Q3 (2012-03-25~) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출 | 38,961 | 37,348 | 36,406 | 36,292 | 35,820 | 38,584 | 41,069 | 42,958 | 44,200 | 42,141 | 39,265 | 36,036 | 33,566 | 30,776 | 27,609 | 24,890 | 21,732 | 20,000 | 20,042 | 19,808 | 19,573 | 20,537 | 21,179 | 21,417 | 22,610 | 22,703 | 22,497 | 22,293 | 22,257 | 22,570 | 23,243 | 23,778 | 23,554 | 22,826 | 22,614 | 23,957 | 25,281 | 26,517 | 27,491 | 26,964 | 26,487 | 26,276 | 25,713 | 25,470 | 24,866 | 23,256 | 21,639 | 20,458 | 19,121 | 18,367 | 17,364 |
매출증감율 | +4.32% | +2.59% | +0.31% | +1.32% | -7.16% | -6.05% | -4.4% | -2.81% | +4.89% | +7.32% | +8.96% | +7.36% | +9.07% | +11.47% | +10.92% | +14.53% | +8.66% | -0.21% | +1.18% | +1.2% | -4.69% | -3.03% | -1.11% | -5.28% | -0.41% | +0.92% | +0.92% | +0.16% | -1.39% | -2.9% | -2.25% | +0.95% | +3.19% | +0.94% | -5.61% | -5.24% | -4.66% | -3.54% | +1.95% | +1.8% | +0.8% | +2.19% | +0.95% | +2.43% | +6.92% | +7.47% | +5.77% | +6.99% | +4.11% | +5.78% | +5.78% |
매출원가
?
COGS 혹은 COS로 표현됨. 제품의 생산에 필요한 모든 비용의 합 혹은 물품 매입에 필요한 모든 비용 |
17,059 | 16,472 | 16,090 | 16,137 | 15,869 | 16,857 | 17,881 | 18,376 | 18,635 | 17,704 | 16,292 | 15,076 | 14,262 | 13,091 | 11,767 | 10,632 | 9,256 | 8,608 | 8,546 | 8,329 | 8,301 | 9,033 | 9,379 | 9,436 | 9,908 | 9,710 | 9,695 | 9,660 | 9,462 | 9,260 | 9,346 | 9,280 | 9,315 | 9,029 | 8,990 | 9,519 | 10,105 | 10,633 | 10,915 | 10,770 | 10,435 | 10,457 | 10,276 | 10,228 | 9,820 | 8,946 | 8,168 | 7,579 | 7,096 | 6,753 | 6,312 |
매출원가 증감율 | +3.56% | +2.37% | -0.29% | +1.69% | -5.86% | -5.73% | -2.69% | -1.39% | +5.26% | +8.67% | +8.07% | +5.71% | +8.95% | +11.25% | +10.68% | +14.87% | +7.53% | +0.73% | +2.61% | +0.34% | -8.1% | -3.69% | -0.6% | -4.76% | +2.04% | +0.15% | +0.36% | +2.09% | +2.18% | -0.92% | +0.71% | -0.38% | +3.17% | +0.43% | -5.56% | -5.8% | -4.97% | -2.58% | +1.35% | +3.21% | -0.21% | +1.76% | +0.47% | +4.15% | +9.77% | +9.52% | +7.77% | +6.81% | +5.08% | +6.99% | +6.99% |
매출총이익
?
매출 - 매출원가 |
21,902 | 20,876 | 20,316 | 20,155 | 19,951 | 21,727 | 23,188 | 24,582 | 25,565 | 24,437 | 22,973 | 20,960 | 19,304 | 17,685 | 15,842 | 14,258 | 12,476 | 11,392 | 11,496 | 11,479 | 11,272 | 11,504 | 11,800 | 11,981 | 12,702 | 12,993 | 12,802 | 12,633 | 12,795 | 13,310 | 13,897 | 14,498 | 14,239 | 13,797 | 13,624 | 14,438 | 15,176 | 15,884 | 16,576 | 16,194 | 16,052 | 15,819 | 15,437 | 15,242 | 15,046 | 14,310 | 13,471 | 12,879 | 12,025 | 11,614 | 11,052 |
매출총이익 증감율 | +4.91% | +2.76% | +0.8% | +1.02% | -8.17% | -6.3% | -5.67% | -3.85% | +4.62% | +6.37% | +9.6% | +8.58% | +9.15% | +11.63% | +11.11% | +14.28% | +9.52% | -0.9% | +0.15% | +1.84% | -2.02% | -2.51% | -1.51% | -5.68% | -2.24% | +1.49% | +1.34% | -1.27% | -3.87% | -4.22% | -4.15% | +1.82% | +3.2% | +1.27% | -5.64% | -4.86% | -4.46% | -4.17% | +2.36% | +0.88% | +1.47% | +2.47% | +1.28% | +1.3% | +5.14% | +6.23% | +4.6% | +7.1% | +3.54% | +5.09% | +5.09% |
매출총이익률 | 56.22% | 55.90% | 55.80% | 55.54% | 55.70% | 56.31% | 56.46% | 57.22% | 57.84% | 57.99% | 58.51% | 58.16% | 57.51% | 57.46% | 57.38% | 57.28% | 57.41% | 56.96% | 57.36% | 57.95% | 57.59% | 56.02% | 55.72% | 55.94% | 56.18% | 57.23% | 56.91% | 56.67% | 57.49% | 58.97% | 59.79% | 60.97% | 60.45% | 60.44% | 60.25% | 60.27% | 60.03% | 59.90% | 60.30% | 60.06% | 60.60% | 60.20% | 60.04% | 59.84% | 60.51% | 61.53% | 62.25% | 62.95% | 62.89% | 63.23% | 63.65% |
총 영업비용
?
연구개발비 + 판관비 로 구성된다 |
11,649 | 11,353 | 11,269 | 11,150 | 11,301 | 11,398 | 11,266 | 11,100 | 10,764 | 10,400 | 10,154 | 9,833 | 9,515 | 9,151 | 8,721 | 8,335 | 8,049 | 7,906 | 7,792 | 3,618 | 7,567 | 9,653 | 9,785 | 9,967 | 10,278 | 8,341 | 8,314 | 8,191 | 7,931 | 7,949 | 7,774 | 7,719 | 7,708 | 7,585 | 7,710 | 8,712 | 8,788 | 8,687 | 8,717 | 7,705 | 7,745 | 7,818 | 7,727 | 7,735 | 7,485 | 7,275 | 6,882 | 6,556 | 6,239 | 5,825 | 5,539 |
판관비 (판매관리비)
?
selling, general and administrative expenses - SGA 혹은 SG&A 라고 표현한다 |
2,759 | 2,627 | 2,581 | 2,488 | 2,484 | 2,538 | 2,575 | 2,585 | 2,570 | 2,505 | 2,447 | 2,380 | 2,339 | 2,272 | 2,186 | 2,112 | 2,073 | 2,071 | 2,098 | 2,181 | 2,172 | 2,312 | 2,409 | 2,498 | 2,676 | 2,728 | 2,726 | 2,629 | 2,462 | 2,248 | 2,196 | 2,216 | 2,212 | 2,313 | 2,289 | 2,243 | 2,272 | 2,183 | 2,202 | 2,203 | 2,264 | 2,382 | 2,419 | 2,547 | 2,518 | 2,543 | 2,474 | 2,408 | 2,324 | 2,173 | 2,104 |
연구개발비 (R&D) | 8,893 | 8,726 | 8,689 | 8,663 | 8,818 | 8,861 | 8,691 | 8,515 | 8,194 | 7,895 | 7,707 | 7,453 | 7,176 | 6,879 | 6,535 | 6,223 | 5,976 | 5,835 | 5,694 | 5,533 | 5,395 | 5,342 | 5,377 | 5,470 | 5,620 | 5,630 | 5,604 | 5,578 | 5,468 | 5,296 | 5,174 | 5,099 | 5,140 | 5,268 | 5,406 | 5,479 | 5,478 | 5,484 | 5,506 | 5,468 | 5,447 | 5,436 | 5,308 | 5,188 | 4,967 | 4,732 | 4,408 | 4,148 | 3,915 | 3,652 | 3,435 |
총 영업비용 증감율 | +2.61% | +0.75% | +1.07% | -1.34% | -0.85% | +1.17% | +1.5% | +3.12% | +3.5% | +2.42% | +3.26% | +3.34% | +3.98% | +4.93% | +4.63% | +3.55% | +1.81% | +1.46% | +115.37% | -52.19% | -21.61% | -1.35% | -1.83% | -3.03% | +23.22% | +0.32% | +1.5% | +3.28% | -0.23% | +2.25% | +0.71% | +0.14% | +1.62% | -1.62% | -11.5% | -0.86% | +1.16% | -0.34% | +13.13% | -0.52% | -0.93% | +1.18% | -0.1% | +3.34% | +2.89% | +5.71% | +4.97% | +5.08% | +7.11% | +5.16% | +5.16% |
영업이익 (EBIT)
?
Earnings Before Interest and Tax. 순이익에 이자와 세금을 더한 것으로 영업이익과 거의 같은 값으로 볼수 있다 |
10,253 | 9,523 | 9,047 | 9,005 | 8,650 | 10,329 | 11,922 | 13,482 | 14,801 | 14,037 | 12,819 | 11,127 | 9,789 | 8,534 | 7,121 | 5,923 | 4,427 | 3,486 | 3,704 | 7,861 | 3,705 | 1,851 | 2,015 | 2,014 | 2,424 | 4,652 | 4,488 | 4,442 | 4,864 | 5,361 | 6,123 | 6,779 | 6,531 | 6,212 | 5,914 | 5,726 | 6,388 | 7,197 | 7,859 | 8,489 | 8,307 | 8,001 | 7,710 | 7,507 | 7,561 | 7,035 | 6,589 | 6,323 | 5,786 | 5,789 | 5,513 |
영업이익 (EBIT) 증감율 | +7.67% | +5.26% | +0.47% | +4.1% | -16.26% | -13.36% | -11.57% | -8.91% | +5.44% | +9.5% | +15.21% | +13.67% | +14.71% | +19.84% | +20.23% | +33.79% | +26.99% | -5.89% | -52.88% | +112.17% | +100.16% | -8.14% | +0.05% | -16.91% | -47.89% | +3.65% | +1.04% | -8.68% | -9.27% | -12.44% | -9.68% | +3.8% | +5.14% | +5.04% | +3.28% | -10.36% | -11.24% | -8.42% | -7.42% | +2.19% | +3.82% | +3.77% | +2.7% | -0.71% | +7.48% | +6.77% | +4.21% | +9.28% | -0.05% | +5.01% | +5.01% |
영업이익률 | 26.32% | 25.50% | 24.85% | 24.81% | 24.15% | 26.77% | 29.03% | 31.38% | 33.49% | 33.31% | 32.65% | 30.88% | 29.16% | 27.73% | 25.79% | 23.80% | 20.37% | 17.43% | 18.48% | 39.69% | 18.93% | 9.01% | 9.51% | 9.40% | 10.72% | 20.49% | 19.95% | 19.93% | 21.85% | 23.75% | 26.34% | 28.51% | 27.73% | 27.21% | 26.15% | 23.90% | 25.27% | 27.14% | 28.59% | 31.48% | 31.36% | 30.45% | 29.98% | 29.47% | 30.41% | 30.25% | 30.45% | 30.91% | 30.26% | 31.52% | 31.75% |
이자수익+이자비용 | 366 | 333 | 224 | -68 | -201 | -411 | -573 | -898 | -816 | -234 | 48 | 441 | 518 | 36 | 65 | -41 | -203 | -175 | -47 | 7 | -52 | -77 | -253 | -251 | -156 | 46 | 96 | 301 | 583 | 658 | 692 | 657 | 510 | 470 | 554 | 697 | 908 | 1,027 | 1,238 | 1,400 | 1,402 | 1,412 | 1,222 | 1,090 | 1,038 | 1,068 | 1,049 | 1,022 | 963 | 768 | 719 |
기타영업외수익비용 | -22 | 6 | 5 | -19 | -12 | -14 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | 13 | 1 | 1 | 1 | 1 |
세전이익
?
영업이익 - (이자수익 + 이자비용) - 기타영업외수익비용 |
10,335 | 9,159 | 8,637 | 8,034 | 7,443 | 9,493 | 11,975 | 13,503 | 14,997 | 14,812 | 12,830 | 11,536 | 10,275 | 10,296 | 8,907 | 7,376 | 5,719 | 3,027 | 7,660 | 7,868 | 7,480 | 6,065 | 1,498 | 1,009 | 390 | 1,592 | 1,516 | 2,056 | 2,986 | 4,545 | 5,380 | 5,993 | 6,833 | 6,124 | 5,829 | 5,898 | 6,486 | 7,487 | 8,586 | 9,319 | 8,778 | 8,348 | 7,761 | 7,625 | 8,195 | 7,899 | 7,570 | 7,168 | 6,562 | 6,362 | 6,055 |
법인세비용 | 226 | 336 | 187 | 157 | 104 | 860 | 1,347 | 1,643 | 2,011 | 1,951 | 1,672 | 1,550 | 1,233 | 1,092 | 885 | 648 | 521 | 283 | 3,612 | 3,625 | 3,094 | 2,694 | -807 | -953 | 4,912 | 5,457 | 5,599 | 5,710 | 543 | 651 | 908 | 1,106 | 1,131 | 960 | 925 | 1,106 | 1,219 | 1,387 | 1,432 | 1,259 | 1,245 | 1,208 | 1,280 | 1,239 | 1,350 | 1,316 | 1,359 | 1,382 | 1,279 | 1,263 | 1,177 |
당기순이익
?
세전이익 - 법인세비용 |
10,142 | 8,712 | 8,386 | 7,764 | 7,232 | 8,615 | 10,542 | 11,772 | 12,936 | 12,861 | 11,158 | 9,986 | 9,042 | 9,204 | 8,022 | 6,728 | 5,198 | 2,744 | 4,048 | 4,243 | 4,386 | 3,367 | 2,420 | 2,087 | -4,964 | -4,303 | -4,639 | -4,220 | 2,445 | 3,896 | 4,474 | 4,889 | 5,705 | 5,168 | 4,908 | 4,797 | 5,271 | 6,103 | 7,157 | 8,063 | 7,966 | 7,573 | 6,915 | 6,822 | 6,853 | 6,623 | 6,250 | 6,614 | 6,109 | 5,894 | 5,722 |
총 당기순이익 증감율 | +16.41% | +3.89% | +8.01% | +7.36% | -16.05% | -18.28% | -10.45% | -9% | +0.58% | +15.26% | +11.74% | +10.44% | -1.76% | +14.73% | +19.23% | +29.43% | +89.43% | -32.21% | -4.6% | -3.26% | +30.26% | +39.13% | +15.96% | +142.04% | -15.36% | +7.24% | -9.93% | -272.6% | -37.24% | -12.92% | -8.49% | -14.3% | +10.39% | +5.3% | +2.31% | -8.99% | -13.63% | -14.73% | -11.24% | +1.22% | +5.19% | +9.52% | +1.36% | -0.45% | +3.47% | +5.97% | -5.5% | +8.27% | +3.65% | +3.01% | +3.01% |
희석발행주식수
?
잠재적으로 주식으로 전환될 가능성이 있는 것들 (스톡옵션, 전환사채 등)까지 포함한 주식 수 |
1,130 | 1,134 | 1,130 | 1,127 | 1,126 | 1,124 | 1,123 | 1,131 | 1,131 | 1,134 | 1,140 | 1,142 | 1,143 | 1,145 | 1,151 | 1,156 | 1,146 | 1,139 | 1,151 | 1,159 | 1,208 | 1,231 | 1,217 | 1,223 | 1,415 | 1,487 | 1,494 | 1,477 | 1,487 | 1,491 | 1,489 | 1,495 | 1,492 | 1,486 | 1,498 | 1,517 | 1,573 | 1,629 | 1,667 | 1,686 | 1,702 | 1,714 | 1,719 | 1,722 | 1,736 | 1,765 | 1,763 | 1,751 | 1,745 | 1,758 | 1,743 |
희석EPS
?
당기순이익 / 희석발행주식수 |
8.97 | 7.68 | 7.42 | 6.88 | 6.42 | 7.65 | 9.4 | 10.4 | 11.42 | 11.34 | 9.77 | 8.73 | 7.91 | 8.03 | 6.97 | 5.82 | 4.53 | 2.4 | 3.51 | 3.66 | 3.63 | 2.73 | 1.98 | 1.7 | -3.5 | -2.89 | -3.1 | -2.85 | 1.64 | 2.61 | 3 | 3.28 | 3.81 | 3.47 | 3.27 | 3.16 | 3.35 | 3.74 | 4.29 | 4.78 | 4.68 | 4.41 | 4.02 | 3.96 | 3.94 | 3.77 | 3.56 | 3.78 | 3.5 | 3.35 | 3.28 |
희석EPS 증감율 | +16.8% | +3.5% | +7.85% | +7.17% | -16.08% | -18.62% | -9.62% | -8.93% | +0.71% | +16.07% | +11.91% | +10.37% | -1.49% | +15.21% | +19.76% | +28.48% | +88.75% | -31.62% | -4.1% | +0.83% | +32.97% | +37.88% | +16.47% | +148.57% | -21.11% | +6.77% | -8.77% | -273.78% | -37.16% | -13% | -8.54% | -13.91% | +9.8% | +6.12% | +3.48% | -5.67% | -10.43% | -12.82% | -10.25% | +2.14% | +6.12% | +9.7% | +1.52% | +0.51% | +4.51% | +5.9% | -5.75% | +7.9% | +4.42% | +2.13% | +2.13% |
세후순이익 | 10,109 | 8,823 | 8,450 | 7,877 | 7,339 | 8,633 | 10,628 | 11,860 | 12,986 | 12,861 | 11,158 | 9,986 | 9,042 | 9,204 | 8,022 | 6,728 | 5,198 | 2,744 | 4,048 | 4,243 | 4,386 | 3,371 | 2,305 | 1,962 | -4,522 | -3,865 | -4,083 | -3,654 | 2,443 | 3,894 | 4,472 | 4,887 | 5,702 | 5,164 | 4,904 | 4,792 | 5,267 | 6,100 | 7,154 | 8,060 | 7,533 | 7,140 | 6,481 | 6,386 | 6,845 | 6,583 | 6,211 | 5,786 | 5,283 | 5,099 | 4,878 |