PCSA 프로세사 파마슈티컬스
0.01
5.6%
일일 변동폭
52주 변동폭
인덱스 | 섹터 | 산업 그룹 |
---|---|---|
위험!! 해당 기업이 증권시장 상장유지 요건을 충족하지 못한 상태입니다.
개장 전 ▼ -0.22 (0%)
해당연도 | 2023 | 2022 | 2021 | 2020 | 2020 | 2020 | 2020 | 2020 | 2020 | 2020 | 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|
매출 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출증감율 | 0 | 0 | 0 | 0 | 0 | 0 | - | -95.59% | +5.78% | -65.42% | -65.42% |
매출원가
?
COGS 혹은 COS로 표현됨. 제품의 생산에 필요한 모든 비용의 합 혹은 물품 매입에 필요한 모든 비용 |
2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 |
매출원가 증감율 | - | - | - | - | - | - | - | - | +88.47% | -64.84% | -64.84% |
매출총이익
?
매출 - 매출원가 |
2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | -0 | 0 | 0 |
매출총이익 증감율 | - | - | - | - | - | - | +40500% | +140% | -130.94% | -66.33% | -66.33% |
매출총이익률 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 100.00% | -11.02% | 37.69% | 38.71% |
총 영업비용
?
연구개발비 + 판관비 로 구성된다 |
11 | 20 | 12 | 6 | 4 | 4 | 2 | 0 | 1 | 2 | 3 |
판관비 (판매관리비)
?
selling, general and administrative expenses - SGA 혹은 SG&A 라고 표현한다 |
6 | 9 | 5 | 3 | 2 | 1 | 1 | 0 | 1 | 2 | 3 |
연구개발비 (R&D) | 6 | 11 | 6 | 2 | 2 | 3 | 3 | 0 | 0 | 0 | 0 |
총 영업비용 증감율 | -43.44% | +75.13% | +79.7% | +63.56% | -11.88% | +147.79% | +2256.08% | -92.15% | -55.65% | -28.64% | -28.64% |
영업이익 (EBIT)
?
Earnings Before Interest and Tax. 순이익에 이자와 세금을 더한 것으로 영업이익과 거의 같은 값으로 볼수 있다 |
-11 | -20 | -12 | -6 | -4 | -4 | -2 | -0 | -1 | -2 | -3 |
영업이익 (EBIT) 증감율 | +43.44% | -75.13% | -79.7% | -63.56% | +11.88% | -147.79% | -2420.84% | +92.76% | +54.24% | +27.11% | +27.11% |
영업이익률 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,430.00% | -870.55% | -2,012.59% | -954.84% |
이자수익+이자비용 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
기타영업외수익비용 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
세전이익
?
영업이익 - (이자수익 + 이자비용) - 기타영업외수익비용 |
-11 | -27 | -12 | -15 | -4 | -5 | -2 | -0 | -3 | -4 | -3 |
법인세비용 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 |
당기순이익
?
세전이익 - 법인세비용 |
-11 | -27 | -11 | -19 | -4 | -4 | -2 | -0 | -3 | -6 | -3 |
총 당기순이익 증감율 | +59.45% | -139.98% | +39.98% | -392.63% | -2.65% | -102.83% | -389.79% | +88.84% | +43.65% | -95.12% | -95.12% |
희석발행주식수
?
잠재적으로 주식으로 전환될 가능성이 있는 것들 (스톡옵션, 전환사채 등)까지 포함한 주식 수 |
1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
희석EPS
?
당기순이익 / 희석발행주식수 |
-8.48 | -34.05 | -14.92 | -50.77 | -13.99 | -14.12 | -7.97 | -33.82 | -303.32 | -669.9 | -30.9 |
희석EPS 증감율 | +75.1% | -128.22% | +70.61% | -262.9% | +0.92% | -77.16% | +76.43% | +88.85% | +54.72% | -2067.96% | -2067.96% |
세후순이익 | -11 | -27 | -11 | -14 | -3 | -4 | -2 | -0 | -3 | -4 | -3 |
해당분기 | 2025 Q2 (2024-12-31~2024-10-01) |
2025 Q2 (2024-09-30~2024-07-01) |
2025 Q2 (2024-06-30~2024-04-01) |
2024 Q1 (2024-03-31~2024-01-01) |
2023 Q4 (2023-12-31~2023-10-01) |
2023 Q3 (2023-09-30~2023-07-01) |
2023 Q2 (2023-06-30~2023-04-01) |
2023 Q1 (2023-03-31~2023-01-01) |
2022 Q4 (2022-12-31~2022-10-01) |
2022 Q3 (2022-09-30~2022-07-01) |
2022 Q2 (2022-06-30~2022-04-01) |
2022 Q1 (2022-03-31~2022-01-01) |
2021 Q4 (2021-12-31~2021-10-01) |
2021 Q3 (2021-09-30~2021-07-01) |
2021 Q2 (2021-06-30~2021-04-01) |
2021 Q1 (2021-03-31~2021-01-01) |
2020 Q4 (2020-12-31~2020-10-01) |
2020 Q3 (2020-09-30~2020-07-01) |
2020 Q3 (2020-06-30~2020-04-01) |
2020 Q3 (2020-03-31~2020-01-01) |
2020 Q3 (2019-12-31~2019-10-01) |
2020 Q3 (2019-09-30~2019-07-01) |
2020 Q3 (2019-06-30~2019-04-01) |
2020 Q3 (2019-03-31~2019-01-01) |
2020 Q3 (2018-12-31~2018-10-01) |
2020 Q3 (2018-09-30~2018-07-01) |
2020 Q3 (2018-06-30~2018-04-01) |
2020 Q3 (2018-03-31~2018-01-01) |
2020 Q3 (2017-12-31~2017-10-01) |
2020 Q3 (2017-09-30~2017-07-01) |
2020 Q3 (2017-06-30~2017-04-01) |
2020 Q3 (2017-03-31~2017-01-01) |
2020 Q3 (2016-12-31~2016-10-01) |
2020 Q3 (2016-09-30~2016-07-01) |
2020 Q3 (2016-06-30~2016-04-01) |
2020 Q3 (2016-03-31~2016-01-01) |
2020 Q3 (2015-12-31~2015-10-01) |
2020 Q3 (2015-09-30~2015-07-01) |
2020 Q3 (2015-06-30~2015-04-01) |
2020 Q3 (2015-03-31~2015-01-01) |
2020 Q3 (2014-12-31~2014-10-01) |
2020 Q3 (2014-09-30~2014-07-01) |
2020 Q3 (2014-06-30~2014-04-01) |
2020 Q3 (2014-03-31~2014-01-01) |
2020 Q3 (2013-12-31~) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
매출증감율 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | +300% | -104.3% | +191% | -47.09% | +148.09% | -249.43% | -53.37% | +464% | -71.43% | -71.43% |
매출원가
?
COGS 혹은 COS로 표현됨. 제품의 생산에 필요한 모든 비용의 합 혹은 물품 매입에 필요한 모든 비용 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
매출원가 증감율 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | +11.03% | +287.27% | -56% | +166.14% | -249.41% | -63.96% | +602% | -66.67% | -66.67% |
매출총이익
?
매출 - 매출원가 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
매출총이익 증감율 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -419.23% | +73.33% | -29.69% | +131.37% | -249.45% | -35.92% | +326% | -75% | -75% |
매출총이익률 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1,992.00% | 26.80% | 45.00% | 33.86% | 51.91% | 51.90% | 37.77% | 50.00% | 57.14% |
총 영업비용
?
연구개발비 + 판관비 로 구성된다 |
3 | 3 | 3 | 3 | 2 | 2 | 3 | 4 | 6 | 6 | 5 | 3 | 3 | 3 | 3 | 2 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 1 | 1 | 1 |
판관비 (판매관리비)
?
selling, general and administrative expenses - SGA 혹은 SG&A 라고 표현한다 |
1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 1 | 1 | 1 | 1 |
연구개발비 (R&D) | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 1 | 2 | 2 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
총 영업비용 증감율 | -20.15% | +11.13% | +9.7% | +13.77% | +13.93% | -20.15% | -33.88% | -29.21% | -4.25% | +17.12% | +60.18% | -4.16% | +10.08% | +3.95% | +34.23% | -40.61% | +286.48% | +19.15% | -18.67% | +8.12% | -9.16% | -11.7% | +28.84% | +18.94% | -30.2% | -25.58% | +10.59% | -20% | +885.71% | +895.15% | -250.36% | +176.54% | -458% | -44.44% | -88.82% | +1337.5% | -95.37% | -74.69% | +1.46% | +366.31% | -125.67% | -11.76% | -13.23% | +8.43% | +8.43% |
영업이익 (EBIT)
?
Earnings Before Interest and Tax. 순이익에 이자와 세금을 더한 것으로 영업이익과 거의 같은 값으로 볼수 있다 |
-3 | -3 | -3 | -3 | -2 | -2 | -3 | -4 | -6 | -6 | -5 | -3 | -3 | -3 | -3 | -2 | -4 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -1 | -1 | -1 | -1 |
영업이익 (EBIT) 증감율 | +20.15% | -11.13% | -9.7% | -13.77% | -13.93% | +20.15% | +33.88% | +29.21% | +4.25% | -17.12% | -60.18% | +4.16% | -10.08% | -3.95% | -34.23% | +40.61% | -286.48% | -19.15% | +18.67% | -8.12% | +9.16% | +11.7% | -28.84% | -18.94% | +30.2% | +25.58% | -10.59% | +20% | -885.71% | -895.15% | +250.36% | -176.54% | +458% | +44.44% | +88.08% | -36.28% | +47.49% | +77.5% | -2.29% | -436.81% | +120.57% | +10.36% | +17.04% | -12.66% | -12.66% |
영업이익률 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,510.00% | 2,216.00% | -181.27% | -2,344.50% | -1,212.70% | -173.16% | -1,258.17% | -654.52% | -4,450.00% | -1,128.57% |
이자수익+이자비용 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
기타영업외수익비용 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
세전이익
?
영업이익 - (이자수익 + 이자비용) - 기타영업외수익비용 |
-3 | -3 | -3 | -3 | -2 | -2 | -3 | -4 | -13 | -6 | -5 | -3 | -3 | -3 | -3 | -2 | -10 | -3 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -1 | -1 | -1 | -1 | -1 |
법인세비용 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
당기순이익
?
세전이익 - 법인세비용 |
-3 | -3 | -3 | -3 | -2 | -2 | -3 | -4 | -13 | -6 | -5 | -3 | -3 | -3 | -3 | -2 | -14 | -3 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -1 | -3 | -1 | -1 | -1 | -1 |
총 당기순이익 증감율 | +19.38% | -12.44% | -10.41% | -13.37% | -15.51% | +20.31% | +35.04% | +69.09% | -116.14% | -16.58% | -60.03% | -1.36% | -6.58% | +5.38% | -50.37% | +85.38% | -367.58% | -318.78% | +16.12% | +31.77% | -48.4% | +10.9% | -29.08% | -23.24% | +28.56% | +29.3% | -9.98% | +28.47% | -650.2% | -532.82% | +62.53% | +15.24% | -28.41% | -46.94% | +62.65% | +61.38% | -21.85% | +85.13% | -214.68% | +77.43% | -232.95% | +4.45% | +31.91% | -127.12% | -127.12% |
희석발행주식수
?
잠재적으로 주식으로 전환될 가능성이 있는 것들 (스톡옵션, 전환사채 등)까지 포함한 주식 수 |
4 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
희석EPS
?
당기순이익 / 희석발행주식수 |
-0.78 | -1.03 | -1.01 | -1.11 | -1.71 | -1.54 | -1.94 | -3.53 | -15.81 | -7.43 | -6.48 | -4.08 | -4.04 | -3.85 | -4.1 | -2.88 | -21.48 | -10.98 | -2.66 | -3.17 | -4.65 | -3.12 | -3.51 | -2.72 | -2.2 | -3.09 | -4.15 | -4.35 | -1.71 | -17.92 | -65.47 | -7.69 | -9.08 | -7.07 | -4.81 | -12.88 | -32.48 | -27.37 | -184.08 | -58.5 | -276.44 | -101.37 | -57.02 | -67 | -29.49 |
희석EPS 증감율 | +24.75% | -2.39% | +9.09% | +35.09% | -11.04% | +20.62% | +45.04% | +77.67% | -112.79% | -14.66% | -58.82% | -0.99% | -4.94% | +6.1% | -42.36% | +86.59% | -95.63% | -312.78% | +16.09% | +31.83% | -49.04% | +11.11% | -29.04% | -23.64% | +28.8% | +25.54% | +4.6% | -154.39% | +90.46% | +72.63% | -751.37% | +15.31% | -28.43% | -46.99% | +62.66% | +60.34% | -18.67% | +85.13% | -214.67% | +78.84% | -172.7% | -77.78% | +14.9% | -127.2% | -127.2% |
세후순이익 | -3 | -3 | -3 | -3 | -2 | -2 | -3 | -4 | -13 | -6 | -5 | -3 | -3 | -3 | -3 | -2 | -10 | -3 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -1 | -1 | -1 | -1 | -1 |
해당분기 | 2025 Q2 (2024-12-31~2024-10-01) |
2025 Q2 (2024-09-30~2024-07-01) |
2025 Q2 (2024-06-30~2024-04-01) |
2024 Q1 (2024-03-31~2024-01-01) |
2023 Q4 (2023-12-31~2023-10-01) |
2023 Q3 (2023-09-30~2023-07-01) |
2023 Q2 (2023-06-30~2023-04-01) |
2023 Q1 (2023-03-31~2023-01-01) |
2022 Q4 (2022-12-31~2022-10-01) |
2022 Q3 (2022-09-30~2022-07-01) |
2022 Q2 (2022-06-30~2022-04-01) |
2022 Q1 (2022-03-31~2022-01-01) |
2021 Q4 (2021-12-31~2021-10-01) |
2021 Q3 (2021-09-30~2021-07-01) |
2021 Q2 (2021-06-30~2021-04-01) |
2021 Q1 (2021-03-31~2021-01-01) |
2020 Q4 (2020-12-31~2020-10-01) |
2020 Q3 (2020-09-30~2020-07-01) |
2020 Q3 (2020-06-30~2020-04-01) |
2020 Q3 (2020-03-31~2020-01-01) |
2020 Q3 (2019-12-31~2019-10-01) |
2020 Q3 (2019-09-30~2019-07-01) |
2020 Q3 (2019-06-30~2019-04-01) |
2020 Q3 (2019-03-31~2019-01-01) |
2020 Q3 (2018-12-31~2018-10-01) |
2020 Q3 (2018-09-30~2018-07-01) |
2020 Q3 (2018-06-30~2018-04-01) |
2020 Q3 (2018-03-31~2018-01-01) |
2020 Q3 (2017-12-31~2017-10-01) |
2020 Q3 (2017-09-30~2017-07-01) |
2020 Q3 (2017-06-30~2017-04-01) |
2020 Q3 (2017-03-31~2017-01-01) |
2020 Q3 (2016-12-31~2016-10-01) |
2020 Q3 (2016-09-30~2016-07-01) |
2020 Q3 (2016-06-30~2016-04-01) |
2020 Q3 (2016-03-31~2016-01-01) |
2020 Q3 (2015-12-31~2015-10-01) |
2020 Q3 (2015-09-30~2015-07-01) |
2020 Q3 (2015-06-30~2015-04-01) |
2020 Q3 (2015-03-31~2015-01-01) |
2020 Q3 (2014-12-31~2014-10-01) |
2020 Q3 (2014-09-30~2014-07-01) |
2020 Q3 (2014-06-30~2014-04-01) |
2020 Q3 (2014-03-31~2014-01-01) |
2020 Q3 (2013-12-31~) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출증감율 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | +100% | -95.88% | -24.78% | -28.9% | +203.48% | +17.61% | -74.48% | +16.23% | -58.11% | -22.27% | +2.88% | - | - |
매출원가
?
COGS 혹은 COS로 표현됨. 제품의 생산에 필요한 모든 비용의 합 혹은 물품 매입에 필요한 모든 비용 |
2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출원가 증감율 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -47.39% | - | -28.59% | +208.58% | +73.62% | -71.58% | +23.8% | -51.77% | -28.5% | +7.61% | - | - |
매출총이익
?
매출 - 매출원가 |
3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출총이익 증감율 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -45.61% | - | -175.81% | -264.71% | -140.96% | -80.19% | +3.97% | -65.64% | -13.43% | -3.21% | - | - |
매출총이익률 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,992.00% | -56.34% | -42.38% | -10.93% | -9.09% | 26.10% | 33.63% | 37.59% | 45.84% | 41.16% | 43.75% | 43.75% |
총 영업비용
?
연구개발비 + 판관비 로 구성된다 |
12 | 12 | 11 | 10 | 11 | 22 | 26 | 28 | 20 | 18 | 15 | 13 | 12 | 12 | 10 | 16 | 6 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 1 | 1 | 3 | 2 | 3 | 3 | 3 | 3 |
판관비 (판매관리비)
?
selling, general and administrative expenses - SGA 혹은 SG&A 라고 표현한다 |
5 | 5 | 5 | 4 | 6 | 7 | 9 | 10 | 10 | 8 | 7 | 6 | 5 | 5 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 3 |
연구개발비 (R&D) | 7 | 7 | 6 | 6 | 6 | 7 | 9 | 10 | 10 | 9 | 7 | 6 | 6 | 6 | 5 | 3 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
총 영업비용 증감율 | +2.25% | +11.94% | +3.62% | -11.31% | -48.05% | -14.99% | -8.65% | +40.21% | +13.64% | +20.21% | +14.03% | +12.43% | -2.73% | +21.51% | -40.12% | +153.91% | +76.08% | -1.31% | -8.29% | +2.63% | +4.51% | -1.54% | -7.08% | -9.04% | -16.73% | +19.97% | +47.04% | +73.88% | +1174.46% | +23066.67% | -88% | -93.47% | -23.48% | -53.68% | -90.95% | -10.82% | +199.89% | -38.88% | -43.5% | +17.68% | -31.39% | -0.95% | +1.71% | +2.91% | +2.91% |
영업이익 (EBIT)
?
Earnings Before Interest and Tax. 순이익에 이자와 세금을 더한 것으로 영업이익과 거의 같은 값으로 볼수 있다 |
-12 | -12 | -11 | -10 | -11 | -22 | -26 | -28 | -20 | -18 | -15 | -13 | -12 | -12 | -10 | -16 | -6 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -3 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -3 | -1 | -1 | -3 | -2 | -3 | -3 | -3 | -3 |
영업이익 (EBIT) 증감율 | -2.25% | -11.94% | -3.62% | +11.31% | +48.05% | +14.99% | +8.65% | -40.21% | -13.64% | -20.21% | -14.03% | -12.43% | +2.73% | -21.51% | +40.12% | -153.91% | -76.08% | +1.31% | +8.29% | -2.63% | -4.51% | +1.54% | +7.08% | +9.04% | +16.73% | -19.97% | -47.04% | -73.88% | -1174.46% | -23066.67% | +88% | +93.02% | +50.59% | +40.95% | +89.37% | +14.23% | -200.11% | +38.29% | +42.9% | -17.94% | +30.09% | +0.41% | -1.93% | -3.05% | -3.05% |
영업이익률 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,432.00% | -5,796.00% | -404.28% | -2,860.22% | -2,371.01% | -2,397.59% | -4,569.18% | -2,042.22% | -2,012.59% | -1,206.02% | -941.31% | -950.00% | -921.88% |
이자수익+이자비용 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
기타영업외수익비용 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
세전이익
?
영업이익 - (이자수익 + 이자비용) - 기타영업외수익비용 |
-12 | -12 | -10 | -10 | -11 | -22 | -26 | -28 | -27 | -18 | -15 | -13 | -12 | -19 | -19 | -17 | -15 | -6 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -3 | -2 | -0 | -0 | -0 | -0 | -0 | -1 | -3 | -3 | -4 | -4 | -3 | -4 | -4 | -4 | -4 | -3 |
법인세비용 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
당기순이익
?
세전이익 - 법인세비용 |
-12 | -12 | -10 | -10 | -11 | -22 | -26 | -28 | -27 | -18 | -15 | -13 | -11 | -23 | -23 | -20 | -19 | -6 | -4 | -4 | -4 | -3 | -3 | -3 | -4 | -5 | -4 | -3 | -2 | -0 | -0 | -0 | -0 | -1 | -1 | -3 | -3 | -6 | -6 | -5 | -6 | -4 | -4 | -4 | -3 |
총 당기순이익 증감율 | -2.81% | -12.74% | -4.05% | +11.65% | +48.82% | +15.34% | +9.04% | -2.9% | -55.86% | -20.83% | -15.99% | -9.87% | +49.45% | +0.37% | -11.96% | -6.43% | -219.44% | -58.83% | +5.91% | -3.2% | -21.05% | -0.34% | +6.94% | +9.19% | +19.71% | -16.05% | -40.95% | -54.44% | -337.19% | -41.82% | +6.73% | +15.33% | +41.77% | +25.89% | +69.57% | +15.04% | +42.68% | +8.71% | -21.52% | +11.4% | -62.25% | +1.61% | -5.8% | -13.33% | -13.33% |
희석발행주식수
?
잠재적으로 주식으로 전환될 가능성이 있는 것들 (스톡옵션, 전환사채 등)까지 포함한 주식 수 |
4 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
희석EPS
?
당기순이익 / 희석발행주식수 |
-3.37 | -3.51 | -3.42 | -3.98 | -7.89 | -16.09 | -19.05 | -24.78 | -33.31 | -21.72 | -18.27 | -15.86 | -14.51 | -29.1 | -29.45 | -27.79 | -28.47 | -21.3 | -13.6 | -14.45 | -14.02 | -11.52 | -11.52 | -12.37 | -13.62 | -16.97 | -13.9 | -11.37 | -2.06 | -37.24 | -89.22 | -28.66 | -33.84 | -58.12 | -78.42 | -257.7 | -295.4 | -529.13 | -579.59 | -476.97 | -574.2 | -432.1 | -236.05 | -178.5 | -157.5 |
희석EPS 증감율 | +3.99% | -2.63% | +14.07% | +49.56% | +50.96% | +15.54% | +23.12% | +25.61% | -53.36% | -18.88% | -15.2% | -9.3% | +50.14% | +1.19% | -5.97% | +2.39% | -33.66% | -56.62% | +5.88% | -3.07% | -21.7% | - | +6.87% | +9.18% | +19.74% | -22.09% | -22.25% | -451.94% | +94.47% | +58.26% | -211.3% | +15.31% | +41.78% | +25.89% | +69.57% | +12.76% | +44.17% | +8.71% | -21.51% | +16.93% | -32.89% | -83.05% | -32.24% | -13.33% | -13.33% |
세후순이익 | -12 | -12 | -10 | -10 | -11 | -22 | -26 | -28 | -27 | -18 | -15 | -13 | -11 | -18 | -18 | -16 | -14 | -5 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -5 | -4 | -3 | -2 | -0 | -0 | -0 | -0 | -0 | -1 | -3 | -3 | -4 | -4 | -3 | -4 | -4 | -4 | -4 | -3 |