* 오늘은 휴장입니다.
- 원달러 미국USD 1,438.69 0.00 (0.00%)
CMCSA 컴캐스트 Comcast Corp
0.71
2.14%
일일 변동폭
52주 변동폭
Comcast Corp
| 인덱스 | 섹터 | 산업 그룹 |
|---|---|---|
|
S&P 500 Nasdaq 100 |
Communication Services | Media |
| 해당연도 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출 | 123,731 | 121,572 | 121,427 | 116,385 | 103,564 | 108,942 | 94,507 | 85,029 | 80,736 | 74,510 | 68,775 | 64,657 | 62,570 |
| 매출증감율 | +1.78% | +0.12% | +4.33% | +12.38% | -4.94% | +15.27% | +11.15% | +5.32% | +8.36% | +8.34% | +6.37% | +3.34% | +3.34% |
|
매출원가
?
COGS 혹은 COS로 표현됨. 제품의 생산에 필요한 모든 비용의 합 혹은 물품 매입에 필요한 모든 비용 |
37,026 | 36,762 | 38,213 | 38,450 | 33,121 | 34,440 | 29,692 | 25,355 | 24,348 | 22,550 | 20,912 | 19,670 | 19,929 |
| 매출원가 증감율 | +0.72% | -3.8% | -0.62% | +16.09% | -3.83% | +15.99% | +17.11% | +4.14% | +7.97% | +7.83% | +6.31% | -1.3% | -1.3% |
|
매출총이익
?
매출 - 매출원가 |
86,705 | 84,810 | 83,214 | 77,935 | 70,443 | 74,502 | 64,815 | 59,674 | 56,388 | 51,960 | 47,863 | 44,987 | 42,641 |
| 매출총이익 증감율 | +2.23% | +1.92% | +6.77% | +10.64% | -5.45% | +14.95% | +8.62% | +5.83% | +8.52% | +8.56% | +6.39% | +5.5% | +5.5% |
| 매출총이익률 | 70.08% | 69.76% | 68.53% | 66.96% | 68.02% | 68.39% | 68.58% | 70.18% | 69.84% | 69.74% | 69.59% | 69.58% | 68.15% |
|
총 영업비용
?
연구개발비 + 판관비 로 구성된다 |
63,438 | 61,512 | 60,577 | 57,031 | 52,894 | 53,197 | 46,022 | 41,848 | 39,557 | 35,962 | 32,959 | 31,424 | 30,462 |
|
판관비 (판매관리비)
?
selling, general and administrative expenses - SGA 혹은 SG&A 라고 표현한다 |
48,636 | 47,177 | 46,756 | 43,227 | 39,794 | 40,244 | 35,005 | 31,718 | 30,131 | 27,282 | 24,940 | 23,553 | 22,664 |
| 연구개발비 (R&D) | 3,018 | 3,018 | 3,018 | 3,018 | 3,018 | 3,018 | 3,018 | 3,018 | 3,018 | 3,018 | 647 | 1,371 | 5 |
| 총 영업비용 증감율 | +3.13% | +1.54% | +6.22% | +7.82% | -0.57% | +15.59% | +9.97% | +5.79% | +10% | +9.11% | +4.88% | +3.16% | +3.16% |
|
영업이익 (EBIT)
?
Earnings Before Interest and Tax. 순이익에 이자와 세금을 더한 것으로 영업이익과 거의 같은 값으로 볼수 있다 |
23,267 | 23,298 | 22,637 | 20,904 | 17,549 | 21,305 | 18,793 | 17,826 | 16,831 | 15,998 | 14,904 | 13,563 | 12,179 |
| 영업이익 (EBIT) 증감율 | -0.13% | +2.92% | +8.29% | +19.12% | -17.63% | +13.37% | +5.42% | +5.91% | +5.21% | +7.34% | +9.89% | +11.36% | +11.36% |
| 영업이익률 | 18.80% | 19.16% | 18.64% | 17.96% | 16.95% | 19.56% | 19.89% | 20.96% | 20.85% | 21.47% | 21.67% | 20.98% | 19.46% |
| 이자수익+이자비용 | -5,126 | -3,427 | -4,754 | -1,935 | -3,687 | -4,416 | -4,093 | -2,996 | -3,034 | -2,900 | -2,202 | -2,068 | -1,325 |
| 기타영업외수익비용 | 502 | 591 | -3 | 211 | 259 | 287 | 326 | 331 | 529 | 333 | -187 | -351 | 779 |
|
세전이익
?
영업이익 - (이자수익 + 이자비용) - 기타영업외수익비용 |
18,673 | 20,478 | 9,284 | 19,093 | 14,065 | 16,996 | 15,242 | 15,353 | 14,326 | 13,372 | 12,465 | 11,115 | 11,609 |
| 법인세비용 | 2,796 | 5,371 | 4,359 | 5,259 | 3,364 | 3,673 | 3,360 | 5,113 | 5,298 | 4,959 | 3,873 | 3,980 | 3,744 |
|
당기순이익
?
세전이익 - 법인세비용 |
16,192 | 15,388 | 5,370 | 14,159 | 10,534 | 13,057 | 11,731 | 22,735 | 8,678 | 8,163 | 8,380 | 6,816 | 6,203 |
| 총 당기순이익 증감율 | +5.22% | +186.55% | -62.07% | +34.41% | -19.32% | +11.3% | -48.4% | +161.98% | +6.31% | -2.59% | +22.95% | +9.88% | +9.88% |
|
희석발행주식수
?
잠재적으로 주식으로 전환될 가능성이 있는 것들 (스톡옵션, 전환사채 등)까지 포함한 주식 수 |
3,908 | 4,148 | 4,430 | 4,654 | 4,624 | 4,610 | 4,640 | 4,786 | 4,875 | 5,036 | 5,240 | 5,330 | 5,356 |
|
희석EPS
?
당기순이익 / 희석발행주식수 |
4.14 | 3.71 | 1.21 | 3.04 | 2.28 | 2.83 | 2.53 | 4.75 | 1.78 | 1.62 | 1.6 | 1.28 | 1.16 |
| 희석EPS 증감율 | +11.69% | +206.59% | -60.2% | +33.33% | -19.43% | +11.86% | -46.74% | +166.85% | +9.88% | +1.25% | +25% | +10.52% | +10.52% |
| 세후순이익 | 15,877 | 15,107 | 4,925 | 13,834 | 10,701 | 13,323 | 11,882 | 10,240 | 9,028 | 8,413 | 8,592 | 7,135 | 7,865 |
| 해당분기 | 2025 Q1 (2025-03-31~2025-01-01) |
2024 Q4 (2024-12-31~2024-10-01) |
2024 Q3 (2024-09-30~2024-07-01) |
2024 Q2 (2024-06-30~2024-04-01) |
2024 Q1 (2024-03-31~2024-01-01) |
2023 Q4 (2023-12-31~2023-10-01) |
2023 Q3 (2023-09-30~2023-07-01) |
2023 Q2 (2023-06-30~2023-04-01) |
2023 Q1 (2023-03-31~2023-01-01) |
2022 Q4 (2022-12-31~2022-10-01) |
2022 Q3 (2022-09-30~2022-07-01) |
2022 Q2 (2022-06-30~2022-04-01) |
2022 Q1 (2022-03-31~2022-01-01) |
2021 Q4 (2021-12-31~2021-10-01) |
2021 Q3 (2021-09-30~2021-07-01) |
2021 Q2 (2021-06-30~2021-04-01) |
2021 Q1 (2021-03-31~2021-01-01) |
2020 Q4 (2020-12-31~2020-10-01) |
2020 Q3 (2020-09-30~2020-07-01) |
2020 Q2 (2020-06-30~2020-04-01) |
2020 Q1 (2020-03-31~2020-01-01) |
2019 Q4 (2019-12-31~2019-10-01) |
2019 Q3 (2019-09-30~2019-07-01) |
2019 Q2 (2019-06-30~2019-04-01) |
2019 Q1 (2019-03-31~2019-01-01) |
2018 Q4 (2018-12-31~2018-10-01) |
2018 Q3 (2018-09-30~2018-07-01) |
2018 Q2 (2018-06-30~2018-04-01) |
2018 Q1 (2018-03-31~2018-01-01) |
2017 Q4 (2017-12-31~2017-10-01) |
2017 Q3 (2017-09-30~2017-07-01) |
2017 Q2 (2017-06-30~2017-04-01) |
2017 Q1 (2017-03-31~2017-01-01) |
2016 Q4 (2016-12-31~2016-10-01) |
2016 Q3 (2016-09-30~2016-07-01) |
2016 Q2 (2016-06-30~2016-04-01) |
2016 Q1 (2016-03-31~2016-01-01) |
2015 Q4 (2015-12-31~2015-10-01) |
2015 Q3 (2015-09-30~2015-07-01) |
2015 Q2 (2015-06-30~2015-04-01) |
2015 Q1 (2015-03-31~2015-01-01) |
2014 Q4 (2014-12-31~2014-10-01) |
2014 Q3 (2014-09-30~2014-07-01) |
2014 Q2 (2014-06-30~2014-04-01) |
2014 Q1 (2014-03-31~2014-01-01) |
2013 Q4 (2013-12-31~2013-10-01) |
2013 Q3 (2013-09-30~2013-07-01) |
2013 Q2 (2013-06-30~2013-04-01) |
2013 Q2 (2013-03-31~2013-01-01) |
2013 Q2 (2012-12-31~2012-10-01) |
2013 Q2 (2012-09-30~2012-07-01) |
2013 Q2 (2012-06-30~) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출 | 29,887 | 31,914 | 32,070 | 29,688 | 30,058 | 31,253 | 30,115 | 30,513 | 29,691 | 30,553 | 29,849 | 30,016 | 31,010 | 30,336 | 30,298 | 28,546 | 27,205 | 27,708 | 25,532 | 23,715 | 26,609 | 28,398 | 26,827 | 26,858 | 26,859 | 27,846 | 22,135 | 21,735 | 22,791 | 22,075 | 21,081 | 21,286 | 20,587 | 21,025 | 21,319 | 19,269 | 18,790 | 19,245 | 18,669 | 18,743 | 17,853 | 17,732 | 16,791 | 16,844 | 17,408 | 16,926 | 16,151 | 16,270 | 15,310 | 15,937 | 16,544 | 15,211 |
| 매출증감율 | -6.35% | -0.49% | +8.02% | -1.23% | -3.82% | +3.78% | -1.3% | +2.77% | -2.82% | +2.36% | -0.56% | -3.21% | +2.22% | +0.13% | +6.14% | +4.93% | -1.82% | +8.52% | +7.66% | -10.88% | -6.3% | +5.86% | -0.12% | - | -3.54% | +25.8% | +1.84% | -4.63% | +3.24% | +4.72% | -0.96% | +3.4% | -2.08% | -1.38% | +10.64% | +2.55% | -2.36% | +3.09% | -0.39% | +4.99% | +0.68% | +5.6% | -0.31% | -3.24% | +2.85% | +4.8% | -0.73% | +6.27% | -3.93% | -3.67% | +8.76% | +8.76% |
|
매출원가
?
COGS 혹은 COS로 표현됨. 제품의 생산에 필요한 모든 비용의 합 혹은 물품 매입에 필요한 모든 비용 |
8,415 | 10,026 | 10,216 | 7,961 | 8,823 | 10,256 | 8,652 | 8,849 | 9,004 | 9,807 | 8,949 | 8,887 | 10,570 | 9,880 | 10,395 | 9,256 | 8,919 | 9,438 | 8,565 | 6,817 | 8,301 | 9,300 | 8,316 | 8,255 | 8,569 | 9,252 | 6,711 | 6,300 | 7,429 | 6,905 | 6,059 | 6,330 | 6,061 | 6,537 | 7,003 | 5,492 | 5,431 | 5,836 | 5,582 | 5,669 | 5,463 | 5,358 | 4,772 | 4,874 | 5,908 | 5,252 | 4,787 | 4,968 | 4,663 | 4,916 | 5,726 | 4,551 |
| 매출원가 증감율 | -16.07% | -1.86% | +28.33% | -9.77% | -13.97% | +18.54% | -2.23% | -1.72% | -8.19% | +9.59% | +0.7% | -15.92% | +6.98% | -4.95% | +12.31% | +3.78% | -5.5% | +10.19% | +25.64% | -17.88% | -10.74% | +11.83% | +0.74% | -3.66% | -7.38% | +37.86% | +6.52% | -15.2% | +7.59% | +13.96% | -4.28% | +4.44% | -7.28% | -6.65% | +27.51% | +1.12% | -6.94% | +4.55% | -1.53% | +3.77% | +1.96% | +12.28% | -2.09% | -17.5% | +12.49% | +9.71% | -3.64% | +6.54% | -5.15% | -14.15% | +25.82% | +25.82% |
|
매출총이익
?
매출 - 매출원가 |
21,472 | 21,888 | 21,854 | 21,727 | 21,235 | 20,997 | 21,463 | 21,664 | 20,687 | 20,746 | 20,900 | 21,129 | 20,440 | 20,456 | 19,903 | 19,290 | 18,286 | 18,270 | 16,967 | 16,898 | 18,308 | 19,098 | 18,511 | 18,603 | 18,290 | 18,594 | 15,424 | 15,435 | 15,362 | 15,170 | 15,022 | 14,956 | 14,526 | 14,488 | 14,316 | 13,777 | 13,359 | 13,409 | 13,087 | 13,074 | 12,390 | 12,374 | 12,019 | 11,970 | 11,500 | 11,674 | 11,364 | 11,302 | 10,647 | 11,021 | 10,818 | 10,660 |
| 매출총이익 증감율 | -1.9% | +0.16% | +0.58% | +2.32% | +1.13% | -2.17% | -0.93% | +4.72% | -0.28% | -0.74% | -1.08% | +3.37% | -0.08% | +2.78% | +3.18% | +5.49% | +0.09% | +7.68% | +0.41% | -7.7% | -4.14% | +3.17% | -0.49% | +1.71% | -1.63% | +20.55% | -0.07% | +0.48% | +1.27% | +0.99% | +0.44% | +2.96% | +0.26% | +1.2% | +3.91% | +3.13% | -0.37% | +2.46% | +0.1% | +5.52% | +0.13% | +2.95% | +0.41% | +4.09% | -1.49% | +2.73% | +0.55% | +6.15% | -3.39% | +1.88% | +1.48% | +1.48% |
| 매출총이익률 | 71.84% | 68.58% | 68.14% | 73.18% | 70.65% | 67.18% | 71.27% | 71.00% | 69.67% | 67.90% | 70.02% | 70.39% | 65.91% | 67.43% | 65.69% | 67.58% | 67.22% | 65.94% | 66.45% | 71.25% | 68.80% | 67.25% | 69.00% | 69.26% | 68.10% | 66.77% | 69.68% | 71.01% | 67.40% | 68.72% | 71.26% | 70.26% | 70.56% | 68.91% | 67.15% | 71.50% | 71.10% | 69.68% | 70.10% | 69.75% | 69.40% | 69.78% | 71.58% | 71.06% | 66.06% | 68.97% | 70.36% | 69.47% | 69.54% | 69.15% | 65.39% | 70.08% |
|
총 영업비용
?
연구개발비 + 판관비 로 구성된다 |
15,814 | 16,914 | 15,997 | 15,095 | 15,431 | 16,513 | 14,994 | 14,958 | 15,049 | 16,218 | 14,751 | 14,771 | 14,838 | 15,627 | 14,423 | 13,747 | 13,235 | 14,336 | 12,881 | 12,235 | 13,442 | 13,839 | 13,138 | 13,163 | 13,057 | 13,955 | 10,729 | 10,621 | 10,717 | 11,041 | 10,435 | 10,388 | 9,984 | 10,224 | 9,876 | 9,711 | 9,270 | 9,407 | 9,086 | 8,969 | 8,500 | 8,587 | 8,274 | 8,166 | 7,932 | 8,027 | 7,950 | 7,867 | 7,580 | 7,727 | 7,770 | 7,581 |
|
판관비 (판매관리비)
?
selling, general and administrative expenses - SGA 혹은 SG&A 라고 표현한다 |
11,964 | 13,081 | 12,119 | 11,555 | 11,881 | 12,985 | 11,501 | 11,420 | 11,272 | 12,746 | 11,419 | 11,303 | 11,289 | 12,045 | 10,946 | 10,364 | 9,873 | 11,084 | 9,561 | 8,971 | 10,178 | 10,662 | 9,958 | 9,887 | 9,737 | 10,758 | 8,111 | 8,018 | 8,118 | 8,432 | 7,889 | 7,881 | 7,516 | 7,728 | 7,481 | 7,322 | 6,992 | 7,137 | 6,903 | 6,808 | 6,434 | 6,497 | 6,315 | 6,166 | 5,962 | 6,029 | 6,034 | 5,877 | 5,613 | 5,744 | 5,810 | 5,656 |
| 연구개발비 (R&D) | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 154 | 270 | 40 | 1,361 | 359 | 11 | 11 | 0 | 0 | 0 | 0 |
| 총 영업비용 증감율 | -6.5% | +5.73% | +5.98% | -2.18% | -6.55% | +10.13% | +0.24% | -0.6% | -7.21% | +9.95% | -0.14% | -0.45% | -5.05% | +8.35% | +4.92% | +3.87% | -7.68% | +11.3% | +5.28% | -8.98% | -2.87% | +5.34% | -0.19% | +0.81% | -6.43% | +30.07% | +1.02% | -0.9% | -2.93% | +5.81% | +0.45% | +4.05% | -2.35% | +3.52% | +1.7% | +4.76% | -1.46% | +3.53% | +1.3% | +5.52% | -1.01% | +3.78% | +1.32% | +2.95% | -1.18% | +0.97% | +1.06% | +3.79% | -1.9% | -0.55% | +2.49% | +2.49% |
|
영업이익 (EBIT)
?
Earnings Before Interest and Tax. 순이익에 이자와 세금을 더한 것으로 영업이익과 거의 같은 값으로 볼수 있다 |
5,658 | 4,974 | 5,857 | 6,632 | 5,804 | 4,484 | 6,469 | 6,706 | 5,638 | 4,528 | 6,149 | 6,358 | 5,602 | 4,829 | 5,480 | 5,543 | 5,051 | 3,934 | 4,086 | 4,663 | 4,866 | 5,259 | 5,373 | 5,440 | 5,233 | 4,639 | 4,695 | 4,814 | 4,645 | 4,129 | 4,587 | 4,568 | 4,542 | 4,264 | 4,440 | 4,066 | 4,089 | 4,002 | 4,001 | 4,105 | 3,890 | 3,787 | 3,745 | 3,804 | 3,568 | 3,647 | 3,414 | 3,435 | 3,067 | 3,294 | 3,048 | 3,079 |
| 영업이익 (EBIT) 증감율 | +13.75% | -15.08% | -11.69% | +14.27% | +29.44% | -30.68% | -3.53% | +18.94% | +24.51% | -26.36% | -3.29% | +13.5% | +16.01% | -11.88% | -1.14% | +9.74% | +28.39% | -3.72% | -12.37% | -4.17% | -7.47% | -2.12% | -1.23% | +3.96% | +12.8% | -1.19% | -2.47% | +3.64% | +12.5% | -9.98% | +0.42% | +0.57% | +6.52% | -3.96% | +9.2% | -0.56% | +2.17% | +0.02% | -2.53% | +5.53% | +2.72% | +1.12% | -1.55% | +6.61% | -2.17% | +6.82% | -0.61% | +12% | -6.89% | +8.07% | -1.01% | -1.01% |
| 영업이익률 | 18.93% | 15.59% | 18.26% | 22.34% | 19.31% | 14.35% | 21.48% | 21.98% | 18.99% | 14.82% | 20.60% | 21.18% | 18.07% | 15.92% | 18.09% | 19.42% | 18.57% | 14.20% | 16.00% | 19.66% | 18.29% | 18.52% | 20.03% | 20.25% | 19.48% | 16.66% | 21.21% | 22.15% | 20.38% | 18.70% | 21.76% | 21.46% | 22.06% | 20.28% | 20.83% | 21.10% | 21.76% | 20.80% | 21.43% | 21.90% | 21.79% | 21.36% | 22.30% | 22.58% | 20.50% | 21.55% | 21.14% | 21.11% | 20.03% | 20.67% | 18.42% | 20.24% |
| 이자수익+이자비용 | -1,268 | -1,460 | -1,211 | -1,559 | -895 | -682 | -1,098 | -1,116 | -531 | -1,102 | -1,205 | -1,703 | -743 | -1,002 | -343 | 54 | -645 | 426 | -1,368 | -807 | -1,938 | -1,249 | -1,348 | -1,145 | -674 | -1,574 | -944 | -777 | -798 | -729 | -798 | -745 | -755 | -758 | -734 | -706 | -683 | -760 | -633 | -916 | -591 | -603 | -596 | -508 | -495 | -619 | -299 | -596 | -561 | -555 | 348 | -579 |
| 기타영업외수익비용 | 102 | 41 | 171 | 99 | 190 | 242 | 88 | 133 | 128 | 242 | -22 | -162 | -62 | 66 | 59 | 69 | 17 | 72 | 62 | 115 | 10 | 63 | 71 | -47 | 200 | 128 | 3 | 48 | 147 | 44 | 102 | 86 | 130 | 236 | 25 | -1 | 149 | -11 | -89 | 315 | 118 | -54 | -103 | -18 | -12 | -70 | -304 | -43 | 73 | -152 | 987 | -47 |
|
세전이익
?
영업이익 - (이자수익 + 이자비용) - 기타영업외수익비용 |
4,492 | 3,574 | 4,819 | 5,175 | 5,105 | 4,044 | 5,465 | 5,726 | 5,243 | 3,670 | -3,652 | 4,502 | 4,764 | 3,885 | 5,166 | 5,630 | 4,411 | 4,416 | 2,770 | 3,955 | 2,924 | 4,061 | 4,063 | 4,164 | 4,708 | 3,068 | 3,895 | 4,285 | 3,994 | 3,444 | 4,083 | 3,909 | 3,917 | 3,736 | 3,724 | 3,358 | 3,535 | 3,218 | 3,264 | 3,488 | 3,402 | 3,110 | 3,040 | 3,259 | 3,056 | 2,954 | 2,799 | 2,792 | 2,570 | 2,585 | 4,383 | 2,444 |
| 법인세비용 | 1,196 | -1,110 | 1,243 | 1,336 | 1,328 | 890 | 1,468 | 1,537 | 1,476 | 797 | 1,014 | 1,261 | 1,288 | 905 | 1,235 | 2,000 | 1,119 | 979 | 739 | 946 | 700 | 861 | 775 | 961 | 1,076 | 486 | 851 | 1,077 | 946 | 1,075 | 1,409 | 1,367 | 1,262 | 1,319 | 1,400 | 1,278 | 1,311 | 1,162 | 1,223 | 1,313 | 1,261 | 1,114 | 407 | 1,234 | 1,118 | 986 | 1,021 | 1,048 | 925 | 778 | 1,405 | 811 |
|
당기순이익
?
세전이익 - 법인세비용 |
3,375 | 4,777 | 3,629 | 3,929 | 3,857 | 3,260 | 4,046 | 4,248 | 3,834 | 3,023 | -4,598 | 3,396 | 3,549 | 3,057 | 4,035 | 3,738 | 3,329 | 3,380 | 2,019 | 2,988 | 2,147 | 3,162 | 3,217 | 3,125 | 3,553 | 2,511 | 2,886 | 3,216 | 3,118 | 14,999 | 2,642 | 2,521 | 2,573 | 2,296 | 2,237 | 2,028 | 2,134 | 1,971 | 1,996 | 2,137 | 2,059 | 1,925 | 2,592 | 1,992 | 1,871 | 1,913 | 1,732 | 1,734 | 1,437 | 1,518 | 2,113 | 1,348 |
| 총 당기순이익 증감율 | -29.35% | +31.63% | -7.64% | +1.87% | +18.31% | -19.43% | -4.76% | +10.8% | +26.83% | +165.75% | -235.39% | -4.31% | +16.09% | -24.24% | +7.95% | +12.29% | -1.51% | +67.41% | -32.43% | +39.17% | -32.1% | -1.71% | +2.94% | -12.05% | +41.5% | -12.99% | -10.26% | +3.14% | -79.21% | +467.71% | +4.8% | -2.02% | +12.06% | +2.64% | +10.31% | -4.97% | +8.27% | -1.25% | -6.6% | +3.79% | +6.96% | -25.73% | +30.12% | +6.47% | -2.2% | +10.45% | -0.12% | +20.67% | -5.34% | -28.16% | +56.75% | +56.75% |
|
희석발행주식수
?
잠재적으로 주식으로 전환될 가능성이 있는 것들 (스톡옵션, 전환사채 등)까지 포함한 주식 수 |
3,784 | 3,842 | 3,880 | 3,920 | 3,992 | 4,040 | 4,141 | 4,183 | 4,227 | 4,289 | 4,377 | 4,482 | 4,558 | 4,612 | 4,665 | 4,673 | 4,665 | 4,648 | 4,628 | 4,607 | 4,617 | 4,622 | 4,619 | 4,607 | 4,594 | 4,595 | 4,619 | 4,643 | 4,705 | 4,726 | 4,777 | 4,809 | 4,832 | 4,492 | 4,862 | 4,892 | 4,924 | 4,964 | 5,004 | 5,062 | 5,112 | 5,186 | 5,232 | 5,256 | 5,290 | 5,312 | 5,316 | 5,332 | 5,350 | 5,302 | 5,406 | 5,434 |
|
희석EPS
?
당기순이익 / 희석발행주식수 |
0.89 | 1.24 | 0.94 | 1 | 0.97 | 0.81 | 0.98 | 1.02 | 0.91 | 0.7 | -1.05 | 0.76 | 0.78 | 0.66 | 0.86 | 0.8 | 0.71 | 0.73 | 0.44 | 0.65 | 0.47 | 0.68 | 0.7 | 0.68 | 0.77 | 0.55 | 0.62 | 0.69 | 0.66 | 3.17 | 0.55 | 0.52 | 0.53 | 0.51 | 0.46 | 0.41 | 0.43 | 0.4 | 0.4 | 0.42 | 0.4 | 0.37 | 0.5 | 0.38 | 0.35 | 0.36 | 0.33 | 0.33 | 0.27 | 0.29 | 0.39 | 0.25 |
| 희석EPS 증감율 | -28.27% | +32.94% | -6.68% | +3.74% | +19.74% | -17.66% | -3.92% | +12.09% | +30% | +166.67% | -238.16% | -2.56% | +18.18% | -23.26% | +7.5% | +12.68% | -2.74% | +65.91% | -32.31% | +38.3% | -30.88% | -2.86% | +2.94% | -11.69% | +40% | -11.29% | -10.14% | +4.55% | -79.18% | +476.36% | +5.77% | -1.89% | +3.92% | +10.87% | +12.2% | -4.65% | +7.5% | - | -4.76% | +5% | +8.11% | -26% | +31.58% | +8.57% | -2.78% | +9.09% | - | +22.22% | -5.7% | -26.75% | +57.56% | +57.56% |
| 세후순이익 | 3,296 | 4,684 | 3,576 | 3,839 | 3,777 | 3,154 | 3,997 | 4,189 | 3,767 | 2,873 | -4,666 | 3,241 | 3,476 | 2,980 | 3,931 | 3,630 | 3,292 | 3,437 | 2,031 | 3,009 | 2,224 | 3,200 | 3,288 | 3,203 | 3,632 | 2,582 | 3,044 | 3,208 | 3,048 | 2,369 | 2,674 | 2,542 | 2,655 | 2,417 | 2,324 | 2,080 | 2,224 | 2,056 | 2,041 | 2,175 | 2,141 | 1,996 | 2,633 | 2,025 | 1,938 | 1,968 | 1,778 | 1,744 | 1,645 | 1,807 | 2,978 | 1,633 |
| 해당분기 | 2025 Q1 (2025-03-31~2025-01-01) |
2024 Q4 (2024-12-31~2024-10-01) |
2024 Q3 (2024-09-30~2024-07-01) |
2024 Q2 (2024-06-30~2024-04-01) |
2024 Q1 (2024-03-31~2024-01-01) |
2023 Q4 (2023-12-31~2023-10-01) |
2023 Q3 (2023-09-30~2023-07-01) |
2023 Q2 (2023-06-30~2023-04-01) |
2023 Q1 (2023-03-31~2023-01-01) |
2022 Q4 (2022-12-31~2022-10-01) |
2022 Q3 (2022-09-30~2022-07-01) |
2022 Q2 (2022-06-30~2022-04-01) |
2022 Q1 (2022-03-31~2022-01-01) |
2021 Q4 (2021-12-31~2021-10-01) |
2021 Q3 (2021-09-30~2021-07-01) |
2021 Q2 (2021-06-30~2021-04-01) |
2021 Q1 (2021-03-31~2021-01-01) |
2020 Q4 (2020-12-31~2020-10-01) |
2020 Q3 (2020-09-30~2020-07-01) |
2020 Q2 (2020-06-30~2020-04-01) |
2020 Q1 (2020-03-31~2020-01-01) |
2019 Q4 (2019-12-31~2019-10-01) |
2019 Q3 (2019-09-30~2019-07-01) |
2019 Q2 (2019-06-30~2019-04-01) |
2019 Q1 (2019-03-31~2019-01-01) |
2018 Q4 (2018-12-31~2018-10-01) |
2018 Q3 (2018-09-30~2018-07-01) |
2018 Q2 (2018-06-30~2018-04-01) |
2018 Q1 (2018-03-31~2018-01-01) |
2017 Q4 (2017-12-31~2017-10-01) |
2017 Q3 (2017-09-30~2017-07-01) |
2017 Q2 (2017-06-30~2017-04-01) |
2017 Q1 (2017-03-31~2017-01-01) |
2016 Q4 (2016-12-31~2016-10-01) |
2016 Q3 (2016-09-30~2016-07-01) |
2016 Q2 (2016-06-30~2016-04-01) |
2016 Q1 (2016-03-31~2016-01-01) |
2015 Q4 (2015-12-31~2015-10-01) |
2015 Q3 (2015-09-30~2015-07-01) |
2015 Q2 (2015-06-30~2015-04-01) |
2015 Q1 (2015-03-31~2015-01-01) |
2014 Q4 (2014-12-31~2014-10-01) |
2014 Q3 (2014-09-30~2014-07-01) |
2014 Q2 (2014-06-30~2014-04-01) |
2014 Q1 (2014-03-31~2014-01-01) |
2013 Q4 (2013-12-31~2013-10-01) |
2013 Q3 (2013-09-30~2013-07-01) |
2013 Q2 (2013-06-30~2013-04-01) |
2013 Q2 (2013-03-31~2013-01-01) |
2013 Q2 (2012-12-31~2012-10-01) |
2013 Q2 (2012-09-30~2012-07-01) |
2013 Q2 (2012-06-30~2012-04-01) |
2013 Q2 (2012-03-31~) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출 | 123,559 | 123,730 | 123,069 | 121,114 | 121,939 | 121,572 | 120,872 | 120,606 | 120,109 | 121,428 | 121,211 | 121,660 | 120,190 | 116,385 | 113,757 | 108,991 | 104,160 | 103,564 | 104,254 | 105,549 | 108,692 | 108,942 | 108,390 | 103,698 | 98,575 | 94,507 | 88,736 | 87,682 | 87,233 | 85,029 | 83,979 | 84,217 | 82,200 | 80,403 | 78,623 | 75,973 | 75,447 | 74,510 | 72,997 | 71,119 | 69,220 | 68,775 | 67,969 | 67,329 | 66,755 | 64,657 | 63,668 | 64,061 | 63,002 | 62,570 | 61,675 | 59,470 | 58,592 |
| 매출증감율 | -0.14% | +0.54% | +1.61% | -0.68% | +0.3% | +0.58% | +0.22% | +0.41% | -1.09% | +0.18% | -0.37% | +1.22% | +3.27% | +2.31% | +4.37% | +4.64% | +0.58% | -0.66% | -1.23% | -2.89% | -0.23% | +0.51% | +4.52% | +5.2% | +4.3% | +6.5% | +1.2% | +0.51% | +2.59% | +1.25% | -0.28% | +2.45% | +2.23% | +2.26% | +3.49% | +0.7% | +1.26% | +2.07% | +2.64% | +2.74% | +0.65% | +1.19% | +0.95% | +0.86% | +3.24% | +1.55% | -0.61% | +1.68% | +0.69% | +1.45% | +3.71% | +1.5% | +1.5% |
|
매출원가
?
COGS 혹은 COS로 표현됨. 제품의 생산에 필요한 모든 비용의 합 혹은 물품 매입에 필요한 모든 비용 |
36,618 | 37,026 | 37,256 | 35,692 | 36,580 | 36,761 | 36,312 | 36,609 | 36,647 | 38,213 | 38,286 | 39,732 | 40,101 | 38,450 | 38,008 | 36,178 | 33,739 | 33,121 | 32,983 | 32,734 | 34,172 | 34,440 | 34,392 | 32,787 | 30,832 | 29,692 | 27,345 | 26,693 | 26,723 | 25,355 | 24,987 | 25,931 | 25,093 | 24,463 | 23,762 | 22,341 | 22,518 | 22,550 | 22,072 | 21,262 | 20,467 | 20,912 | 20,806 | 20,821 | 20,915 | 19,670 | 19,334 | 20,273 | 19,856 | 19,930 | 15,014 | 9,288 | 14,269 |
| 매출원가 증감율 | -1.1% | -0.62% | +4.38% | -2.43% | -0.49% | +1.24% | -0.81% | -0.1% | -4.1% | -0.19% | -3.64% | -0.92% | +4.29% | +1.16% | +5.06% | +7.23% | +1.87% | +0.42% | +0.76% | -4.21% | -0.78% | +0.14% | +4.9% | +6.34% | +3.84% | +8.58% | +2.44% | -0.11% | +5.4% | +1.47% | -3.64% | +3.34% | +2.58% | +2.95% | +6.36% | -0.79% | -0.14% | +2.17% | +3.81% | +3.88% | -2.13% | +0.51% | -0.07% | -0.45% | +6.33% | +1.74% | -4.63% | +2.1% | -0.37% | +32.74% | +61.65% | -34.91% | -34.91% |
|
매출총이익
?
매출 - 매출원가 |
86,941 | 86,704 | 85,813 | 85,422 | 85,359 | 84,811 | 84,560 | 83,997 | 83,462 | 83,215 | 82,925 | 81,928 | 80,089 | 77,935 | 75,749 | 72,813 | 70,421 | 70,443 | 71,271 | 72,815 | 74,520 | 74,502 | 73,998 | 70,911 | 67,743 | 64,815 | 61,391 | 60,989 | 60,510 | 59,674 | 58,992 | 58,286 | 57,107 | 55,940 | 54,861 | 53,632 | 52,929 | 51,960 | 50,925 | 49,857 | 48,753 | 47,863 | 47,163 | 46,508 | 45,840 | 44,987 | 44,334 | 43,788 | 43,146 | 42,640 | 31,619 | 20,801 | 14,942 |
| 매출총이익 증감율 | +0.27% | +1.04% | +0.46% | +0.07% | +0.65% | +0.3% | +0.67% | +0.64% | +0.3% | +0.35% | +1.22% | +2.3% | +2.76% | +2.89% | +4.03% | +3.4% | -0.03% | -1.16% | -2.12% | -2.29% | +0.02% | +0.68% | +4.35% | +4.68% | +4.52% | +5.58% | +0.66% | +0.79% | +1.4% | +1.16% | +1.21% | +2.06% | +2.09% | +1.97% | +2.29% | +1.33% | +1.86% | +2.03% | +2.14% | +2.26% | +1.86% | +1.48% | +1.41% | +1.46% | +1.9% | +1.47% | +1.25% | +1.49% | +1.19% | +34.86% | +52.01% | +39.21% | +39.21% |
| 매출총이익률 | 70.36% | 70.08% | 69.73% | 70.53% | 70.00% | 69.76% | 69.96% | 69.65% | 69.49% | 68.53% | 68.41% | 67.34% | 66.64% | 66.96% | 66.59% | 66.81% | 67.61% | 68.02% | 68.36% | 68.99% | 68.56% | 68.39% | 68.27% | 68.38% | 68.72% | 68.58% | 69.18% | 69.56% | 69.37% | 70.18% | 70.25% | 69.21% | 69.47% | 69.57% | 69.78% | 70.59% | 70.15% | 69.74% | 69.76% | 70.10% | 70.43% | 69.59% | 69.39% | 69.08% | 68.67% | 69.58% | 69.63% | 68.35% | 68.48% | 68.15% | 51.27% | 34.98% | 25.50% |
|
총 영업비용
?
연구개발비 + 판관비 로 구성된다 |
63,796 | 63,437 | 63,036 | 62,033 | 61,896 | 61,514 | 61,219 | 60,976 | 60,789 | 60,578 | 59,987 | 59,659 | 58,635 | 57,032 | 55,741 | 54,199 | 52,687 | 52,894 | 52,397 | 52,654 | 53,582 | 53,197 | 53,313 | 50,904 | 48,362 | 46,022 | 43,108 | 42,814 | 42,389 | 41,848 | 41,031 | 40,472 | 39,809 | 39,081 | 38,264 | 37,474 | 36,732 | 35,962 | 35,142 | 34,330 | 33,527 | 32,959 | 32,399 | 32,075 | 31,776 | 31,424 | 31,124 | 30,944 | 30,658 | 30,461 | 34,879 | 38,783 | 33,065 |
|
판관비 (판매관리비)
?
selling, general and administrative expenses - SGA 혹은 SG&A 라고 표현한다 |
48,719 | 48,636 | 48,540 | 47,922 | 47,787 | 47,178 | 46,939 | 46,857 | 46,740 | 46,757 | 46,056 | 45,583 | 44,644 | 43,228 | 42,267 | 40,882 | 39,489 | 39,794 | 39,372 | 39,769 | 40,685 | 40,244 | 40,340 | 38,493 | 36,624 | 35,005 | 32,679 | 32,457 | 32,320 | 31,718 | 31,014 | 30,606 | 30,047 | 29,523 | 28,932 | 28,354 | 27,840 | 27,282 | 26,642 | 26,054 | 25,412 | 24,940 | 24,472 | 24,191 | 23,902 | 23,553 | 23,268 | 23,044 | 22,823 | 22,663 | 16,919 | 11,109 | 5,453 |
| 연구개발비 (R&D) | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 2,955 | 647 | 1,201 | 168 | 5,571 | 1,371 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| 총 영업비용 증감율 | +0.57% | +0.64% | +1.62% | +0.22% | +0.62% | +0.48% | +0.4% | +0.31% | +0.35% | +0.99% | +0.55% | +1.75% | +2.81% | +2.32% | +2.85% | +2.87% | -0.39% | +0.95% | -0.49% | -1.73% | +0.72% | -0.22% | +4.73% | +5.26% | +5.08% | +6.76% | +0.69% | +1% | +1.29% | +1.99% | +1.38% | +1.67% | +1.86% | +2.14% | +2.11% | +2.02% | +2.14% | +2.33% | +2.37% | +2.4% | +1.72% | +1.73% | +1.01% | +0.94% | +1.12% | +0.96% | +0.58% | +0.93% | +0.65% | -12.67% | -10.07% | +17.29% | +17.29% |
|
영업이익 (EBIT)
?
Earnings Before Interest and Tax. 순이익에 이자와 세금을 더한 것으로 영업이익과 거의 같은 값으로 볼수 있다 |
23,145 | 23,267 | 22,777 | 23,389 | 23,463 | 23,297 | 23,341 | 23,021 | 22,673 | 22,637 | 22,938 | 22,269 | 21,454 | 20,903 | 20,008 | 18,614 | 17,734 | 17,549 | 18,874 | 20,161 | 20,938 | 21,305 | 20,685 | 20,007 | 19,381 | 18,793 | 18,283 | 18,175 | 18,121 | 17,826 | 17,961 | 17,814 | 17,298 | 16,859 | 16,597 | 16,158 | 16,197 | 15,998 | 15,783 | 15,527 | 15,226 | 14,904 | 14,764 | 14,433 | 14,064 | 13,563 | 13,210 | 12,844 | 12,488 | 12,179 | 11,782 | 11,399 | 11,258 |
| 영업이익 (EBIT) 증감율 | -0.52% | +2.15% | -2.62% | -0.32% | +0.71% | -0.19% | +1.39% | +1.53% | +0.16% | -1.31% | +3% | +3.8% | +2.64% | +4.47% | +7.49% | +4.96% | +1.05% | -7.02% | -6.38% | -3.71% | -1.72% | +3% | +3.39% | +3.23% | +3.13% | +2.79% | +0.59% | +0.3% | +1.65% | -0.75% | +0.83% | +2.98% | +2.6% | +1.58% | +2.72% | -0.24% | +1.24% | +1.36% | +1.65% | +1.98% | +2.16% | +0.95% | +2.29% | +2.62% | +3.69% | +2.67% | +2.85% | +2.85% | +2.54% | +3.37% | +3.36% | +1.25% | +1.25% |
| 영업이익률 | 18.73% | 18.80% | 18.51% | 19.31% | 19.24% | 19.16% | 19.31% | 19.09% | 18.88% | 18.64% | 18.92% | 18.30% | 17.85% | 17.96% | 17.59% | 17.08% | 17.03% | 16.95% | 18.10% | 19.10% | 19.26% | 19.56% | 19.08% | 19.29% | 19.66% | 19.89% | 20.60% | 20.73% | 20.77% | 20.96% | 21.39% | 21.15% | 21.04% | 20.97% | 21.11% | 21.27% | 21.47% | 21.47% | 21.62% | 21.83% | 22.00% | 21.67% | 21.72% | 21.44% | 21.07% | 20.98% | 20.75% | 20.05% | 19.82% | 19.46% | 19.10% | 19.17% | 19.21% |
| 이자수익+이자비용 | -5,498 | -5,125 | -4,347 | -4,234 | -3,791 | -3,427 | -3,847 | -3,954 | -4,541 | -4,753 | -4,653 | -3,791 | -2,034 | -1,936 | -508 | -1,533 | -2,394 | -3,687 | -5,362 | -5,342 | -5,680 | -4,416 | -4,741 | -4,337 | -3,969 | -4,093 | -3,248 | -3,102 | -3,070 | -3,027 | -3,056 | -2,992 | -2,953 | -2,881 | -2,883 | -2,782 | -2,992 | -2,900 | -2,743 | -2,706 | -2,298 | -2,202 | -2,218 | -1,921 | -2,009 | -2,075 | -2,011 | -1,364 | -1,347 | -1,319 | -1,245 | -2,420 | -2,361 |
| 기타영업외수익비용 | 413 | 501 | 702 | 619 | 653 | 591 | 591 | 481 | 186 | -4 | -180 | -99 | 132 | 211 | 217 | 220 | 266 | 259 | 250 | 259 | 97 | 287 | 352 | 284 | 379 | 326 | 242 | 341 | 379 | 362 | 554 | 477 | 390 | 409 | 162 | 48 | 364 | 333 | 290 | 276 | -57 | -187 | -203 | -404 | -429 | -344 | -426 | 865 | 861 | 772 | 873 | -126 | -113 |
|
세전이익
?
영업이익 - (이자수익 + 이자비용) - 기타영업외수익비용 |
18,060 | 18,673 | 19,143 | 19,789 | 20,340 | 20,478 | 20,104 | 10,987 | 9,763 | 9,284 | 9,499 | 18,317 | 19,445 | 19,092 | 19,623 | 17,227 | 15,552 | 14,065 | 13,710 | 15,003 | 15,212 | 16,996 | 16,003 | 15,835 | 15,956 | 15,242 | 15,618 | 15,806 | 15,430 | 15,353 | 15,645 | 15,286 | 14,735 | 14,353 | 13,835 | 13,375 | 13,505 | 13,372 | 13,264 | 13,040 | 12,811 | 12,465 | 12,309 | 12,068 | 11,601 | 11,115 | 10,746 | 12,330 | 11,982 | 11,609 | 11,410 | 8,832 | 8,769 |
| 법인세비용 | 2,665 | 2,797 | 4,797 | 5,022 | 5,223 | 5,371 | 5,278 | 4,824 | 4,548 | 4,360 | 4,468 | 4,689 | 5,428 | 5,259 | 5,333 | 4,837 | 3,783 | 3,364 | 3,246 | 3,282 | 3,297 | 3,673 | 3,298 | 3,374 | 3,490 | 3,360 | 3,949 | 4,507 | 4,797 | 5,113 | 5,357 | 5,348 | 5,259 | 5,308 | 5,151 | 4,974 | 5,009 | 4,959 | 4,911 | 4,095 | 4,016 | 3,873 | 3,745 | 4,359 | 4,173 | 3,980 | 3,772 | 4,156 | 3,919 | 3,744 | 3,767 | 3,001 | 3,204 |
|
당기순이익
?
세전이익 - 법인세비용 |
15,710 | 16,192 | 14,675 | 15,092 | 15,411 | 15,388 | 15,151 | 6,507 | 5,655 | 5,370 | 5,404 | 14,037 | 14,379 | 14,159 | 14,482 | 12,466 | 11,716 | 10,534 | 10,316 | 11,514 | 11,651 | 13,057 | 12,406 | 12,075 | 12,166 | 11,731 | 24,219 | 23,975 | 23,280 | 22,735 | 10,032 | 9,627 | 9,134 | 8,695 | 8,370 | 8,129 | 8,238 | 8,163 | 8,117 | 8,713 | 8,568 | 8,380 | 8,368 | 7,508 | 7,250 | 6,816 | 6,421 | 6,802 | 6,416 | 6,203 | 5,972 | 4,767 | 4,441 |
| 총 당기순이익 증감율 | -2.98% | +10.34% | -2.76% | -2.07% | +0.15% | +1.56% | +132.84% | +15.07% | +5.31% | -0.63% | -61.5% | -2.38% | +1.55% | -2.23% | +16.17% | +6.4% | +11.22% | +2.11% | -10.4% | -1.18% | -10.77% | +5.25% | +2.74% | -0.75% | +3.71% | -51.56% | +1.02% | +2.99% | +2.4% | +126.62% | +4.21% | +5.4% | +5.05% | +3.88% | +2.96% | -1.32% | +0.92% | +0.57% | -6.84% | +1.69% | +2.24% | +0.14% | +11.45% | +3.56% | +6.37% | +6.15% | -5.6% | +6.02% | +3.43% | +3.87% | +25.28% | +7.34% | +7.34% |
|
희석발행주식수
?
잠재적으로 주식으로 전환될 가능성이 있는 것들 (스톡옵션, 전환사채 등)까지 포함한 주식 수 |
3,784 | 3,842 | 3,880 | 3,920 | 3,992 | 4,040 | 4,141 | 4,183 | 4,227 | 4,289 | 4,377 | 4,482 | 4,558 | 4,612 | 4,665 | 4,673 | 4,665 | 4,648 | 4,628 | 4,607 | 4,617 | 4,622 | 4,619 | 4,607 | 4,594 | 4,595 | 4,619 | 4,643 | 4,705 | 4,726 | 4,777 | 4,809 | 4,832 | 4,492 | 4,862 | 4,892 | 4,924 | 4,964 | 5,004 | 5,062 | 5,112 | 5,186 | 5,232 | 5,256 | 5,290 | 5,312 | 5,316 | 5,332 | 5,350 | 5,302 | 5,406 | 5,434 | 5,488 |
|
희석EPS
?
당기순이익 / 희석발행주식수 |
4.15 | 4.21 | 3.78 | 3.85 | 3.86 | 3.8 | 3.65 | 1.55 | 1.32 | 1.25 | 1.23 | 3.13 | 3.15 | 3.07 | 3.1 | 2.68 | 2.53 | 2.26 | 2.24 | 2.5 | 2.53 | 2.83 | 2.7 | 2.62 | 2.64 | 2.54 | 5.24 | 5.16 | 4.94 | 4.81 | 2.11 | 2.02 | 1.91 | 1.93 | 1.72 | 1.66 | 1.67 | 1.64 | 1.62 | 1.72 | 1.67 | 1.6 | 1.59 | 1.42 | 1.37 | 1.29 | 1.22 | 1.28 | 1.2 | 1.17 | 1.1 | 0.88 | 0.81 |
| 희석EPS 증감율 | -1.43% | +11.38% | -1.82% | -0.26% | +1.58% | +4.11% | +135.48% | +17.42% | +5.6% | +1.63% | -60.7% | -0.63% | +2.61% | -0.97% | +15.67% | +5.93% | +11.95% | +0.89% | -10.4% | -1.19% | -10.6% | +4.81% | +3.05% | -0.76% | +3.94% | -51.53% | +1.55% | +4.45% | +2.7% | +127.96% | +4.46% | +5.76% | -1.04% | +12.21% | +3.61% | -0.6% | +1.83% | +1.23% | -5.81% | +2.99% | +4.37% | +0.63% | +11.97% | +3.65% | +6.2% | +5.74% | -4.69% | +6.67% | +2.57% | +5.91% | +25.93% | +8.41% | +8.41% |
| 세후순이익 | 15,395 | 15,876 | 14,346 | 14,767 | 15,117 | 15,107 | 14,826 | 6,163 | 5,215 | 4,924 | 5,031 | 13,628 | 14,017 | 13,833 | 14,290 | 12,390 | 11,769 | 10,701 | 10,464 | 11,721 | 11,915 | 13,323 | 12,705 | 12,461 | 12,466 | 11,882 | 11,669 | 11,299 | 10,633 | 10,240 | 10,288 | 9,938 | 9,476 | 9,045 | 8,684 | 8,401 | 8,496 | 8,413 | 8,353 | 8,945 | 8,795 | 8,592 | 8,564 | 7,709 | 7,428 | 7,135 | 6,974 | 8,174 | 8,063 | 7,865 | 7,643 | 5,831 | 5,565 |
