AMD 어드밴스드 마이크로 디바이시스(AMD) Advanced Micro Devices Inc
2.92
2.71%
일일 변동폭
52주 변동폭
Advanced Micro Devices Inc
인덱스 | 섹터 | 산업 그룹 |
---|---|---|
S&P 500 Nasdaq 100 Russell 1000 |
Information Technology | Semiconductors & Semiconductor Equipment |
해당연도 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2013 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출 | 25,785 | 22,680 | 23,601 | 16,434 | 9,763 | 6,731 | 6,475 | 5,253 | 4,272 | 3,991 | 5,506 | 5,299 | 5,422 |
매출증감율 | +13.69% | -3.9% | +43.61% | +68.33% | +45.05% | +3.95% | +23.26% | +22.96% | +7.04% | -27.52% | +3.91% | -2.27% | -2.27% |
매출원가
?
COGS 혹은 COS로 표현됨. 제품의 생산에 필요한 모든 비용의 합 혹은 물품 매입에 필요한 모든 비용 |
13,060 | 12,220 | 12,998 | 8,505 | 5,416 | 3,863 | 4,028 | 3,466 | 3,274 | 2,911 | 3,667 | 3,321 | 4,187 |
매출원가 증감율 | +6.87% | -5.99% | +52.83% | +57.03% | +40.2% | -4.1% | +16.21% | +5.86% | +12.47% | -20.62% | +10.42% | -20.68% | -20.68% |
매출총이익
?
매출 - 매출원가 |
12,725 | 10,460 | 10,603 | 7,929 | 4,347 | 2,868 | 2,447 | 1,787 | 998 | 1,080 | 1,839 | 1,978 | 1,235 |
매출총이익 증감율 | +21.65% | -1.35% | +33.72% | +82.4% | +51.57% | +17.2% | +36.93% | +79.06% | -7.59% | -41.27% | -7.03% | +60.16% | +60.16% |
매출총이익률 | 49.35% | 46.12% | 44.93% | 48.25% | 44.53% | 42.61% | 37.79% | 34.02% | 23.36% | 27.06% | 33.40% | 37.33% | 22.78% |
총 영업비용
?
연구개발비 + 판관비 로 구성된다 |
10,687 | 10,093 | 9,441 | 4,293 | 2,978 | 2,297 | 1,996 | 1,712 | 1,468 | 1,415 | 1,696 | 1,891 | 2,191 |
판관비 (판매관리비)
?
selling, general and administrative expenses - SGA 혹은 SG&A 라고 표현한다 |
2,783 | 2,352 | 2,336 | 1,448 | 995 | 750 | 562 | 516 | 460 | 475 | 607 | 674 | 823 |
연구개발비 (R&D) | 6,456 | 5,872 | 5,005 | 2,845 | 1,983 | 1,547 | 1,434 | 1,196 | 1,008 | 937 | 1,075 | 1,199 | 1,354 |
총 영업비용 증감율 | +5.89% | +6.91% | +119.92% | +44.16% | +29.65% | +15.08% | +16.59% | +16.62% | +3.75% | -16.57% | -10.31% | -13.69% | -13.69% |
영업이익 (EBIT)
?
Earnings Before Interest and Tax. 순이익에 이자와 세금을 더한 것으로 영업이익과 거의 같은 값으로 볼수 있다 |
2,038 | 367 | 1,162 | 3,636 | 1,369 | 571 | 451 | 75 | -470 | -335 | 143 | 87 | -956 |
영업이익 (EBIT) 증감율 | +455.31% | -68.42% | -68.04% | +165.6% | +139.75% | +26.61% | +501.33% | +115.96% | -40.3% | -334.27% | +64.37% | +109.1% | +109.1% |
영업이익률 | 7.90% | 1.62% | 4.92% | 22.12% | 14.02% | 8.48% | 6.97% | 1.43% | -11.00% | -8.39% | 2.60% | 1.64% | -17.63% |
이자수익+이자비용 | 92 | 99 | -85 | 30 | -39 | -80 | -106 | -123 | -153 | -180 | -171 | -176 | -167 |
기타영업외수익비용 | -3 | -8 | 5 | -2 | -1 | -3 | -3 | 0 | 145 | -2 | -5 | -2 | 10 |
세전이익
?
영업이익 - (이자수익 + 이자비용) - 기타영업외수익비용 |
1,989 | 492 | 1,184 | 3,669 | 1,275 | 372 | 330 | -8 | -448 | -646 | -398 | -74 | -1,217 |
법인세비용 | 381 | -346 | -122 | 513 | -1,210 | 44 | -22 | 1,148 | 39 | 14 | 5 | 9 | -34 |
당기순이익
?
세전이익 - 법인세비용 |
1,641 | 854 | 1,320 | 3,162 | 2,490 | 341 | 337 | -33 | -497 | -660 | -403 | -83 | -1,183 |
총 당기순이익 증감율 | +92.15% | -35.3% | -58.25% | +26.99% | +630.21% | +1.19% | +1121.21% | +93.36% | +24.7% | -63.77% | -385.54% | +92.98% | +92.98% |
희석발행주식수
?
잠재적으로 주식으로 전환될 가능성이 있는 것들 (스톡옵션, 전환사채 등)까지 포함한 주식 수 |
1,637 | 1,625 | 1,571 | 1,229 | 1,207 | 1,120 | 1,064 | 952 | 835 | 783 | 768 | 754 | 741 |
희석EPS
?
당기순이익 / 희석발행주식수 |
1 | 0.53 | 0.84 | 2.57 | 2.06 | 0.29 | 0.33 | -0.03 | -0.6 | -0.84 | -0.52 | -0.11 | -1.6 |
희석EPS 증감율 | +88.68% | -36.9% | -67.32% | +24.76% | +610.34% | -12.12% | +1200% | +95% | +28.57% | -61.54% | -372.73% | +93.11% | +93.11% |
세후순이익 | 1,608 | 838 | 1,306 | 3,156 | 2,485 | 328 | 352 | -1,156 | -487 | -660 | -403 | -83 | -1,183 |
해당분기 | 2024 Q4 (2024-12-28~2024-09-29) |
2024 Q3 (2024-09-28~2024-06-30) |
2024 Q2 (2024-06-29~2024-03-31) |
2024 Q1 (2024-03-30~2023-12-31) |
2023 Q4 (2023-12-30~2023-10-01) |
2023 Q3 (2023-09-30~2023-07-02) |
2023 Q2 (2023-07-01~2023-04-02) |
2023 Q1 (2023-04-01~2023-01-01) |
2022 Q4 (2022-12-31~2022-09-25) |
2022 Q3 (2022-09-24~2022-06-26) |
2022 Q2 (2022-06-25~2022-03-27) |
2022 Q1 (2022-03-26~2021-12-26) |
2021 Q4 (2021-12-25~2021-09-26) |
2021 Q3 (2021-09-25~2021-06-27) |
2021 Q2 (2021-06-26~2021-03-28) |
2021 Q1 (2021-03-27~2020-12-27) |
2020 Q4 (2020-12-26~2020-09-27) |
2020 Q3 (2020-09-26~2020-06-28) |
2020 Q2 (2020-06-27~2020-03-29) |
2020 Q1 (2020-03-28~2019-12-29) |
2019 Q4 (2019-12-28~2019-09-29) |
2019 Q3 (2019-09-28~2019-06-30) |
2019 Q2 (2019-06-29~2019-03-31) |
2019 Q1 (2019-03-30~2018-12-30) |
2018 Q4 (2018-12-29~2018-09-30) |
2018 Q3 (2018-09-29~2018-07-01) |
2018 Q2 (2018-06-30~2018-04-01) |
2018 Q1 (2018-03-31~2017-12-31) |
2017 Q4 (2017-12-30~2017-10-01) |
2017 Q3 (2017-09-30~2017-07-02) |
2017 Q2 (2017-07-01~2017-04-02) |
2017 Q1 (2017-04-01~2017-01-01) |
2016 Q4 (2016-12-31~2016-09-25) |
2016 Q3 (2016-09-24~2016-06-26) |
2016 Q2 (2016-06-25~2016-03-27) |
2016 Q1 (2016-03-26~2015-12-27) |
2015 Q4 (2015-12-26~2015-09-27) |
2015 Q3 (2015-09-26~2015-06-28) |
2015 Q2 (2015-06-27~2015-03-29) |
2015 Q1 (2015-03-28~2014-12-28) |
2014 Q4 (2014-12-27~2014-09-28) |
2014 Q3 (2014-09-27~2014-06-29) |
2014 Q2 (2014-06-28~2014-03-30) |
2014 Q1 (2014-03-29~2013-12-29) |
2013 Q4 (2013-12-28~2013-09-29) |
2013 Q3 (2013-09-28~2013-06-30) |
2013 Q2 (2013-06-29~2013-03-31) |
2013 Q2 (2013-03-30~2012-12-30) |
2013 Q2 (2012-12-29~2012-09-30) |
2013 Q2 (2012-09-29~2012-07-01) |
2013 Q2 (2012-06-30~) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출 | 7,658 | 6,819 | 5,835 | 5,473 | 6,168 | 5,800 | 5,359 | 5,353 | 5,599 | 5,565 | 6,550 | 5,887 | 4,826 | 4,313 | 3,850 | 3,445 | 3,244 | 2,801 | 1,932 | 1,786 | 2,127 | 1,801 | 1,531 | 1,272 | 1,419 | 1,653 | 1,756 | 1,647 | 1,340 | 1,584 | 1,151 | 1,178 | 1,106 | 1,307 | 1,027 | 832 | 958 | 1,061 | 942 | 1,030 | 1,239 | 1,429 | 1,441 | 1,397 | 1,589 | 1,461 | 1,161 | 1,088 | 1,155 | 1,269 | 1,413 |
매출증감율 | +12.3% | +16.86% | +6.61% | -11.27% | +6.34% | +8.23% | +0.11% | -4.39% | +0.61% | -15.04% | +11.26% | +21.99% | +11.89% | +12.03% | +11.76% | +6.2% | +15.82% | +44.98% | +8.17% | -16.03% | +18.1% | +17.64% | +20.36% | -10.36% | -14.16% | -5.87% | +6.62% | +22.91% | -15.4% | +37.62% | -2.29% | +6.51% | -15.38% | +27.26% | +23.44% | -13.15% | -9.71% | +12.63% | -8.54% | -16.87% | -13.3% | -0.83% | +3.15% | -12.08% | +8.76% | +25.84% | +6.71% | -5.8% | -8.98% | -10.19% | -10.19% |
매출원가
?
COGS 혹은 COS로 표현됨. 제품의 생산에 필요한 모든 비용의 합 혹은 물품 매입에 필요한 모든 비용 |
3,776 | 3,400 | 2,971 | 2,913 | 3,257 | 3,053 | 2,916 | 2,994 | 3,196 | 3,211 | 3,522 | 3,069 | 2,400 | 2,227 | 2,020 | 1,858 | 1,793 | 1,571 | 1,084 | 968 | 1,178 | 1,024 | 910 | 751 | 882 | 992 | 1,104 | 1,050 | 888 | 1,013 | 765 | 800 | 755 | 1,248 | 708 | 563 | 675 | 822 | 710 | 704 | 879 | 935 | 943 | 910 | 1,036 | 940 | 702 | 643 | 977 | 877 | 775 |
매출원가 증감율 | +11.06% | +14.44% | +1.99% | -10.56% | +6.68% | +4.7% | -2.61% | -6.32% | -0.47% | -8.83% | +14.76% | +27.88% | +7.77% | +10.25% | +8.72% | +3.63% | +14.13% | +44.93% | +11.98% | -17.83% | +15.04% | +12.53% | +21.17% | -14.85% | -11.09% | -10.14% | +5.14% | +18.24% | -12.34% | +32.42% | -4.38% | +5.96% | -39.5% | +76.27% | +25.75% | -16.59% | -17.88% | +15.77% | +0.85% | -19.91% | -5.99% | -0.85% | +3.63% | -12.16% | +10.21% | +33.9% | +9.18% | -34.19% | +11.4% | +13.16% | +13.16% |
매출총이익
?
매출 - 매출원가 |
3,882 | 3,419 | 2,864 | 2,560 | 2,911 | 2,747 | 2,443 | 2,359 | 2,403 | 2,354 | 3,028 | 2,818 | 2,426 | 2,086 | 1,830 | 1,587 | 1,451 | 1,230 | 848 | 818 | 949 | 777 | 621 | 521 | 537 | 661 | 652 | 597 | 452 | 571 | 386 | 378 | 351 | 59 | 319 | 269 | 283 | 239 | 232 | 326 | 360 | 494 | 498 | 487 | 553 | 521 | 459 | 445 | 178 | 392 | 638 |
매출총이익 증감율 | +13.54% | +19.38% | +11.88% | -12.06% | +5.97% | +12.44% | +3.56% | -1.83% | +2.08% | -22.26% | +7.45% | +16.16% | +16.3% | +13.99% | +15.31% | +9.37% | +17.97% | +45.05% | +3.67% | -13.8% | +22.14% | +25.12% | +19.19% | -2.98% | -18.76% | +1.38% | +9.21% | +32.08% | -20.84% | +47.93% | +2.12% | +7.69% | +494.92% | -81.5% | +18.59% | -4.95% | +18.41% | +3.02% | -28.83% | -9.44% | -27.13% | -0.8% | +2.26% | -11.93% | +6.14% | +13.51% | +3.15% | +150% | -54.59% | -38.56% | -38.56% |
매출총이익률 | 50.69% | 50.14% | 49.08% | 46.78% | 47.20% | 47.36% | 45.59% | 44.07% | 42.92% | 42.30% | 46.23% | 47.87% | 50.27% | 48.37% | 47.53% | 46.07% | 44.73% | 43.91% | 43.89% | 45.80% | 44.62% | 43.14% | 40.56% | 40.96% | 37.84% | 39.99% | 37.13% | 36.25% | 33.73% | 36.05% | 33.54% | 32.09% | 31.74% | 4.51% | 31.06% | 32.33% | 29.54% | 22.53% | 24.63% | 31.65% | 29.06% | 34.57% | 34.56% | 34.86% | 34.80% | 35.66% | 39.53% | 40.90% | 15.41% | 30.89% | 45.15% |
총 영업비용
?
연구개발비 + 판관비 로 구성된다 |
2,836 | 2,709 | 2,605 | 2,537 | 2,575 | 2,533 | 2,471 | 2,514 | 2,557 | 2,426 | 2,508 | 1,950 | 1,223 | 1,141 | 1,000 | 929 | 881 | 781 | 675 | 641 | 601 | 591 | 562 | 543 | 509 | 511 | 499 | 477 | 454 | 452 | 412 | 394 | 385 | 376 | 360 | 347 | 333 | 344 | 365 | 373 | 396 | 430 | 434 | 436 | 465 | 447 | 483 | 496 | 510 | 520 | 561 |
판관비 (판매관리비)
?
selling, general and administrative expenses - SGA 혹은 SG&A 라고 표현한다 |
792 | 721 | 650 | 620 | 644 | 576 | 547 | 585 | 590 | 557 | 592 | 597 | 412 | 376 | 341 | 319 | 308 | 273 | 215 | 199 | 206 | 185 | 189 | 170 | 138 | 148 | 142 | 134 | 134 | 132 | 127 | 123 | 121 | 117 | 117 | 105 | 107 | 106 | 132 | 130 | 149 | 149 | 154 | 155 | 169 | 155 | 171 | 179 | 193 | 188 | 212 |
연구개발비 (R&D) | 1,712 | 1,636 | 1,583 | 1,525 | 1,511 | 1,507 | 1,443 | 1,411 | 1,366 | 1,279 | 1,300 | 1,060 | 811 | 765 | 659 | 610 | 573 | 508 | 460 | 442 | 395 | 406 | 373 | 373 | 371 | 363 | 357 | 343 | 320 | 320 | 285 | 271 | 264 | 259 | 243 | 242 | 226 | 238 | 233 | 240 | 243 | 278 | 276 | 278 | 292 | 287 | 308 | 0 | 0 | 0 | 0 |
총 영업비용 증감율 | +4.69% | +3.99% | +2.68% | -1.48% | +1.66% | +2.51% | -1.71% | -1.68% | +5.4% | -3.27% | +28.62% | +59.44% | +7.19% | +14.1% | +7.64% | +5.45% | +12.8% | +15.7% | +5.3% | +6.66% | +1.69% | +5.16% | +3.5% | +6.68% | -0.39% | +2.4% | +4.61% | +5.07% | +0.44% | +9.71% | +4.57% | +2.34% | +2.39% | +4.44% | +3.75% | +4.2% | -3.2% | -5.75% | -2.14% | -5.81% | -7.91% | -0.92% | -0.46% | -6.24% | +4.03% | -7.45% | -2.62% | -2.75% | -1.92% | -7.31% | -7.31% |
영업이익 (EBIT)
?
Earnings Before Interest and Tax. 순이익에 이자와 세금을 더한 것으로 영업이익과 거의 같은 값으로 볼수 있다 |
1,046 | 710 | 259 | 23 | 336 | 214 | -28 | -155 | -154 | -72 | 520 | 868 | 1,203 | 945 | 830 | 658 | 570 | 449 | 173 | 177 | 348 | 186 | 59 | -22 | 28 | 150 | 153 | 120 | -2 | 119 | -26 | -16 | -34 | -317 | -41 | -78 | -50 | -105 | -133 | -47 | -36 | 64 | 64 | 51 | 88 | 74 | -24 | -51 | -332 | -128 | 77 |
영업이익 (EBIT) 증감율 | +47.32% | +174.13% | +1026.09% | -93.15% | +57.01% | +864.29% | +81.94% | -0.65% | -113.89% | -113.85% | -40.09% | -27.85% | +27.3% | +13.86% | +26.14% | +15.44% | +26.95% | +159.54% | -2.26% | -49.14% | +87.1% | +215.25% | +368.18% | -178.57% | -81.33% | -1.96% | +27.5% | +6100% | -101.68% | +557.69% | -62.5% | +52.94% | +89.27% | -673.17% | +47.44% | -56% | +52.38% | +21.05% | -182.98% | -30.56% | -156.25% | - | +25.49% | -42.05% | +18.92% | +408.33% | +52.94% | +84.64% | -159.38% | -266.23% | -266.23% |
영업이익률 | 13.66% | 10.41% | 4.44% | 0.42% | 5.45% | 3.69% | -0.52% | -2.90% | -2.75% | -1.29% | 7.94% | 14.74% | 24.93% | 21.91% | 21.56% | 19.10% | 17.57% | 16.03% | 8.95% | 9.91% | 16.36% | 10.33% | 3.85% | -1.73% | 1.97% | 9.07% | 8.71% | 7.29% | -0.15% | 7.51% | -2.26% | -1.36% | -3.07% | -24.25% | -3.99% | -9.38% | -5.22% | -9.90% | -14.12% | -4.56% | -2.91% | 4.48% | 4.44% | 3.65% | 5.54% | 5.07% | -2.07% | -4.69% | -28.74% | -10.09% | 5.45% |
이자수익+이자비용 | -19 | -23 | -25 | -25 | -27 | -26 | -28 | -25 | -24 | -34 | -35 | -57 | 0 | -7 | -10 | -9 | -1 | -11 | -14 | -13 | -17 | -25 | -26 | -27 | -30 | -30 | -31 | -33 | -31 | -33 | -33 | -32 | -34 | -41 | -41 | -40 | -46 | -46 | -44 | -44 | -31 | -45 | -46 | -49 | -44 | -46 | -41 | -44 | -43 | -42 | -41 |
기타영업외수익비용 | 37 | 36 | 55 | 53 | 49 | 59 | 46 | 43 | 30 | 25 | 7 | 8 | -28 | 87 | 0 | 3 | -7 | 1 | 1 | 4 | 2 | 5 | 4 | 1 | 17 | -6 | 1 | 3 | 14 | -1 | -2 | -5 | -5 | -2 | 150 | 150 | -2 | 2 | -3 | 1 | 65 | 65 | -50 | -20 | -1 | 1 | -1 | -2 | -4 | 16 | -5 |
세전이익
?
영업이익 - (이자수익 + 이자비용) - 기타영업외수익비용 |
889 | 737 | 299 | 64 | 364 | 257 | -2 | -127 | -136 | -73 | 497 | 896 | 1,203 | 1,003 | 821 | 642 | 546 | 401 | 160 | 168 | 205 | 126 | 37 | 4 | 3 | 114 | 123 | 90 | -31 | 85 | -36 | -26 | -44 | -397 | 101 | -108 | -92 | -197 | -180 | -177 | -367 | 19 | -32 | -18 | 90 | 51 | -71 | -144 | -469 | -157 | 31 |
법인세비용 | 419 | -27 | 41 | -52 | -297 | -39 | -23 | 13 | -154 | -135 | 54 | 113 | 229 | 82 | 113 | 89 | -1,232 | 12 | 4 | 6 | 48 | 7 | 2 | -13 | -48 | 12 | 6 | 8 | 1,118 | 22 | 3 | 5 | 5 | 4 | 29 | 1 | 10 | 0 | 1 | 3 | -3 | 2 | 4 | 2 | 1 | 3 | 3 | 2 | 4 | 0 | -6 |
당기순이익
?
세전이익 - 법인세비용 |
482 | 771 | 265 | 123 | 667 | 299 | 27 | -139 | 21 | 66 | 447 | 786 | 974 | 923 | 710 | 555 | 1,781 | 390 | 157 | 162 | 170 | 120 | 35 | 16 | 38 | 102 | 116 | 81 | -19 | 61 | -42 | -33 | -51 | -406 | 69 | -109 | -102 | -197 | -181 | -180 | -364 | 17 | -36 | -20 | 89 | 48 | -74 | -146 | -473 | -157 | 37 |
총 당기순이익 증감율 | -37.48% | +190.94% | +115.45% | -81.56% | +123.08% | +1007.41% | +119.42% | -761.9% | -68.18% | -85.23% | -43.13% | -19.3% | +5.53% | +30% | +27.93% | -68.84% | +356.67% | +148.41% | -3.09% | -4.71% | +41.67% | +242.86% | +118.75% | -57.89% | -62.75% | -12.07% | +43.21% | +526.32% | -131.15% | +245.24% | -27.27% | +35.29% | +87.44% | -688.41% | +163.3% | -6.86% | +48.22% | -8.84% | -0.56% | +50.55% | -2241.18% | +147.22% | -80% | -122.47% | +85.42% | +164.86% | +49.32% | +69.13% | -201.27% | -524.32% | -524.32% |
희석발행주식수
?
잠재적으로 주식으로 전환될 가능성이 있는 것들 (스톡옵션, 전환사채 등)까지 포함한 주식 수 |
1,634 | 1,636 | 1,637 | 1,639 | 1,625 | 1,629 | 1,627 | 1,611 | 1,619 | 1,625 | 1,632 | 1,410 | 1,223 | 1,230 | 1,232 | 1,231 | 1,226 | 1,215 | 1,227 | 1,224 | 1,159 | 1,117 | 1,109 | 1,094 | 1,082 | 1,076 | 1,147 | 1,039 | 967 | 1,042 | 945 | 939 | 937 | 815 | 821 | 793 | 791 | 785 | 778 | 777 | 776 | 785 | 764 | 761 | 757 | 764 | 752 | 749 | 747 | 745 | 755 |
희석EPS
?
당기순이익 / 희석발행주식수 |
0.29 | 0.47 | 0.16 | 0.08 | 0.41 | 0.18 | 0.02 | -0.09 | 0.01 | 0.04 | 0.27 | 0.56 | 0.8 | 0.75 | 0.58 | 0.45 | 1.45 | 0.32 | 0.13 | 0.14 | 0.14 | 0.11 | 0.03 | 0.01 | 0.05 | 0.09 | 0.1 | 0.08 | -0.01 | 0.06 | -0.04 | -0.04 | -0.05 | -0.5 | 0.08 | -0.14 | -0.13 | -0.25 | -0.23 | -0.23 | -0.47 | 0.02 | -0.05 | -0.03 | 0.12 | 0.06 | -0.1 | -0.19 | -0.63 | -0.21 | 0.05 |
희석EPS 증감율 | -38.3% | +193.75% | +100% | -80.49% | +127.78% | +800% | +122.22% | -1000% | -75% | -85.19% | -51.79% | -30% | +6.67% | +29.31% | +28.89% | -68.97% | +353.13% | +146.15% | -7.14% | - | +27.27% | +266.67% | +200% | -80% | -44.44% | -10% | +25% | +900% | -116.67% | +250% | - | +20% | +90% | -725% | +157.14% | -7.69% | +48% | -8.7% | - | +51.06% | -2450% | +140% | -66.67% | -125% | +100% | +160% | +47.37% | +69.99% | -200.47% | -530.02% | -530.02% |
세후순이익 | 470 | 764 | 258 | 116 | 661 | 296 | 21 | -140 | 18 | 62 | 443 | 783 | 974 | 921 | 708 | 553 | 1,778 | 389 | 156 | 162 | 157 | 119 | 35 | 17 | 51 | 102 | 117 | 82 | -1,149 | 63 | -39 | -31 | -49 | -401 | 72 | -109 | -102 | -197 | -181 | -180 | -364 | 17 | -36 | -20 | 89 | 48 | -74 | -146 | -473 | -157 | 37 |
해당분기 | 2024 Q4 (2024-12-28~2024-09-29) |
2024 Q3 (2024-09-28~2024-06-30) |
2024 Q2 (2024-06-29~2024-03-31) |
2024 Q1 (2024-03-30~2023-12-31) |
2023 Q4 (2023-12-30~2023-10-01) |
2023 Q3 (2023-09-30~2023-07-02) |
2023 Q2 (2023-07-01~2023-04-02) |
2023 Q1 (2023-04-01~2023-01-01) |
2022 Q4 (2022-12-31~2022-09-25) |
2022 Q3 (2022-09-24~2022-06-26) |
2022 Q2 (2022-06-25~2022-03-27) |
2022 Q1 (2022-03-26~2021-12-26) |
2021 Q4 (2021-12-25~2021-09-26) |
2021 Q3 (2021-09-25~2021-06-27) |
2021 Q2 (2021-06-26~2021-03-28) |
2021 Q1 (2021-03-27~2020-12-27) |
2020 Q4 (2020-12-26~2020-09-27) |
2020 Q3 (2020-09-26~2020-06-28) |
2020 Q2 (2020-06-27~2020-03-29) |
2020 Q1 (2020-03-28~2019-12-29) |
2019 Q4 (2019-12-28~2019-09-29) |
2019 Q3 (2019-09-28~2019-06-30) |
2019 Q2 (2019-06-29~2019-03-31) |
2019 Q1 (2019-03-30~2018-12-30) |
2018 Q4 (2018-12-29~2018-09-30) |
2018 Q3 (2018-09-29~2018-07-01) |
2018 Q2 (2018-06-30~2018-04-01) |
2018 Q1 (2018-03-31~2017-12-31) |
2017 Q4 (2017-12-30~2017-10-01) |
2017 Q3 (2017-09-30~2017-07-02) |
2017 Q2 (2017-07-01~2017-04-02) |
2017 Q1 (2017-04-01~2017-01-01) |
2016 Q4 (2016-12-31~2016-09-25) |
2016 Q3 (2016-09-24~2016-06-26) |
2016 Q2 (2016-06-25~2016-03-27) |
2016 Q1 (2016-03-26~2015-12-27) |
2015 Q4 (2015-12-26~2015-09-27) |
2015 Q3 (2015-09-26~2015-06-28) |
2015 Q2 (2015-06-27~2015-03-29) |
2015 Q1 (2015-03-28~2014-12-28) |
2014 Q4 (2014-12-27~2014-09-28) |
2014 Q3 (2014-09-27~2014-06-29) |
2014 Q2 (2014-06-28~2014-03-30) |
2014 Q1 (2014-03-29~2013-12-29) |
2013 Q4 (2013-12-28~2013-09-29) |
2013 Q3 (2013-09-28~2013-06-30) |
2013 Q2 (2013-06-29~2013-03-31) |
2013 Q2 (2013-03-30~2012-12-30) |
2013 Q2 (2012-12-29~2012-09-30) |
2013 Q2 (2012-09-29~2012-07-01) |
2013 Q2 (2012-06-30~2012-04-01) |
2013 Q2 (2012-03-31~) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출 | 25,785 | 24,295 | 23,276 | 22,800 | 22,680 | 22,111 | 21,876 | 23,067 | 23,601 | 22,828 | 21,576 | 18,876 | 16,434 | 14,852 | 13,340 | 11,422 | 9,763 | 8,646 | 7,646 | 7,245 | 6,731 | 6,023 | 5,875 | 6,100 | 6,475 | 6,396 | 6,327 | 5,722 | 5,253 | 5,019 | 4,742 | 4,618 | 4,272 | 4,124 | 3,878 | 3,793 | 3,991 | 4,272 | 4,640 | 5,139 | 5,506 | 5,856 | 5,888 | 5,608 | 5,299 | 4,865 | 4,673 | 4,925 | 5,422 | 5,958 | 6,379 | 6,540 |
매출증감율 | +6.13% | +4.38% | +2.09% | +0.53% | +2.57% | +1.07% | -5.16% | -2.26% | +3.39% | +5.8% | +14.3% | +14.86% | +10.65% | +11.33% | +16.79% | +16.99% | +12.92% | +13.08% | +5.53% | +7.64% | +11.75% | +2.52% | -3.69% | -5.79% | +1.24% | +1.09% | +10.57% | +8.93% | +4.66% | +5.84% | +2.69% | +8.1% | +3.59% | +6.34% | +2.24% | -4.96% | -6.58% | -7.93% | -9.71% | -6.67% | -5.98% | -0.54% | +4.99% | +5.83% | +8.92% | +4.11% | -5.12% | -9.17% | -9% | -6.6% | -2.46% | -2.46% |
매출원가
?
COGS 혹은 COS로 표현됨. 제품의 생산에 필요한 모든 비용의 합 혹은 물품 매입에 필요한 모든 비용 |
13,060 | 12,541 | 12,194 | 12,139 | 12,220 | 12,159 | 12,317 | 12,923 | 12,998 | 12,202 | 11,218 | 9,716 | 8,505 | 7,898 | 7,242 | 6,306 | 5,416 | 4,801 | 4,254 | 4,080 | 3,863 | 3,567 | 3,535 | 3,729 | 4,028 | 4,034 | 4,055 | 3,716 | 3,466 | 3,333 | 3,568 | 3,511 | 3,274 | 3,194 | 2,768 | 2,770 | 2,911 | 3,115 | 3,228 | 3,461 | 3,667 | 3,824 | 3,829 | 3,588 | 3,321 | 3,262 | 3,199 | 3,272 | 4,187 | 4,128 | 4,185 | 4,264 |
매출원가 증감율 | +4.14% | +2.85% | +0.45% | -0.66% | +0.5% | -1.28% | -4.69% | -0.58% | +6.52% | +8.77% | +15.46% | +14.24% | +7.69% | +9.06% | +14.84% | +16.43% | +12.81% | +12.86% | +4.26% | +5.62% | +8.3% | +0.91% | -5.2% | -7.42% | -0.15% | -0.52% | +9.12% | +7.21% | +3.99% | -6.59% | +1.62% | +7.24% | +2.5% | +15.39% | -0.07% | -4.84% | -6.55% | -3.5% | -6.73% | -5.62% | -4.11% | -0.13% | +6.72% | +8.04% | +1.81% | +1.97% | -2.23% | -21.85% | +1.43% | -1.36% | -1.85% | -1.85% |
매출총이익
?
매출 - 매출원가 |
12,725 | 11,754 | 11,082 | 10,661 | 10,460 | 9,952 | 9,559 | 10,144 | 10,603 | 10,626 | 10,358 | 9,160 | 7,929 | 6,954 | 6,098 | 5,116 | 4,347 | 3,845 | 3,392 | 3,165 | 2,868 | 2,456 | 2,340 | 2,371 | 2,447 | 2,362 | 2,272 | 2,006 | 1,787 | 1,686 | 1,174 | 1,107 | 998 | 930 | 1,110 | 1,023 | 1,080 | 1,157 | 1,412 | 1,678 | 1,839 | 2,032 | 2,059 | 2,020 | 1,978 | 1,603 | 1,474 | 1,653 | 1,235 | 1,830 | 2,194 | 2,276 |
매출총이익 증감율 | +8.26% | +6.06% | +3.95% | +1.92% | +5.1% | +4.11% | -5.77% | -4.33% | -0.22% | +2.59% | +13.08% | +15.53% | +14.02% | +14.04% | +19.19% | +17.69% | +13.06% | +13.35% | +7.17% | +10.36% | +16.78% | +4.96% | -1.31% | -3.11% | +3.6% | +3.96% | +13.26% | +12.26% | +5.99% | +43.61% | +6.05% | +10.92% | +7.31% | -16.22% | +8.5% | -5.28% | -6.66% | -18.06% | -15.85% | -8.75% | -9.5% | -1.31% | +1.93% | +2.12% | +23.39% | +8.75% | -10.83% | +33.85% | -32.51% | -16.59% | -3.6% | -3.6% |
매출총이익률 | 49.35% | 48.38% | 47.61% | 46.76% | 46.12% | 45.01% | 43.70% | 43.98% | 44.93% | 46.55% | 48.01% | 48.53% | 48.25% | 46.82% | 45.71% | 44.79% | 44.53% | 44.47% | 44.36% | 43.69% | 42.61% | 40.78% | 39.83% | 38.87% | 37.79% | 36.93% | 35.91% | 35.06% | 34.02% | 33.59% | 24.76% | 23.97% | 23.36% | 22.55% | 28.62% | 26.97% | 27.06% | 27.08% | 30.43% | 32.65% | 33.40% | 34.70% | 34.97% | 36.02% | 37.33% | 32.95% | 31.54% | 33.56% | 22.78% | 30.72% | 34.39% | 34.80% |
총 영업비용
?
연구개발비 + 판관비 로 구성된다 |
10,687 | 10,426 | 10,250 | 10,116 | 10,093 | 10,075 | 9,968 | 10,005 | 9,441 | 8,107 | 6,822 | 5,314 | 4,293 | 3,951 | 3,591 | 3,266 | 2,978 | 2,698 | 2,508 | 2,395 | 2,297 | 2,205 | 2,125 | 2,062 | 1,996 | 1,941 | 1,882 | 1,795 | 1,712 | 1,643 | 1,567 | 1,515 | 1,468 | 1,421 | 1,394 | 1,403 | 1,415 | 1,478 | 1,564 | 1,633 | 1,696 | 1,765 | 1,782 | 1,831 | 1,891 | 1,936 | 2,009 | 2,087 | 2,190 | 2,284 | 2,382 | 2,436 |
판관비 (판매관리비)
?
selling, general and administrative expenses - SGA 혹은 SG&A 라고 표현한다 |
2,783 | 2,635 | 2,490 | 2,387 | 2,352 | 2,298 | 2,279 | 2,324 | 2,336 | 2,158 | 1,977 | 1,726 | 1,448 | 1,344 | 1,241 | 1,115 | 995 | 893 | 805 | 779 | 750 | 682 | 645 | 598 | 562 | 558 | 542 | 527 | 516 | 503 | 488 | 478 | 460 | 446 | 435 | 450 | 475 | 517 | 560 | 582 | 607 | 627 | 633 | 650 | 674 | 698 | 731 | 772 | 823 | 873 | 934 | 961 |
연구개발비 (R&D) | 6,456 | 6,255 | 6,126 | 5,986 | 5,872 | 5,727 | 5,499 | 5,356 | 5,005 | 4,450 | 3,936 | 3,295 | 2,845 | 2,607 | 2,350 | 2,151 | 1,983 | 1,805 | 1,703 | 1,616 | 1,547 | 1,523 | 1,480 | 1,464 | 1,434 | 1,383 | 1,340 | 1,268 | 1,196 | 1,140 | 1,079 | 1,037 | 1,008 | 970 | 949 | 939 | 937 | 954 | 994 | 1,037 | 1,075 | 1,124 | 1,133 | 1,165 | 1,199 | 1,220 | 1,261 | 1,298 | 1,354 | 1,399 | 1,432 | 1,454 |
총 영업비용 증감율 | +2.5% | +1.72% | +1.32% | +0.23% | +0.18% | +1.07% | -0.37% | +5.97% | +16.45% | +18.84% | +28.38% | +23.78% | +8.66% | +10.03% | +9.95% | +9.67% | +10.38% | +7.58% | +4.72% | +4.27% | +4.17% | +3.76% | +3.06% | +3.31% | +2.83% | +3.13% | +4.85% | +4.85% | +4.2% | +4.85% | +3.43% | +3.2% | +3.31% | +1.94% | -0.64% | -0.85% | -4.26% | -5.5% | -4.23% | -3.71% | -3.91% | -0.95% | -2.68% | -3.17% | -2.32% | -3.63% | -3.74% | -4.7% | -4.12% | -4.11% | -2.22% | -2.22% |
영업이익 (EBIT)
?
Earnings Before Interest and Tax. 순이익에 이자와 세금을 더한 것으로 영업이익과 거의 같은 값으로 볼수 있다 |
2,038 | 1,328 | 832 | 545 | 367 | -123 | -409 | 139 | 1,162 | 2,519 | 3,536 | 3,846 | 3,636 | 3,003 | 2,507 | 1,850 | 1,369 | 1,147 | 884 | 770 | 571 | 251 | 215 | 309 | 451 | 421 | 390 | 211 | 75 | 43 | -393 | -408 | -470 | -491 | -284 | -380 | -335 | -321 | -152 | 45 | 143 | 267 | 277 | 189 | 87 | -333 | -535 | -434 | -955 | -454 | -188 | -160 |
영업이익 (EBIT) 증감율 | +53.46% | +59.62% | +52.66% | +48.5% | +398.37% | +69.93% | -394.24% | -88.04% | -53.87% | -28.76% | -8.06% | +5.78% | +21.08% | +19.78% | +35.51% | +35.14% | +19.35% | +29.75% | +14.81% | +34.85% | +127.49% | +16.74% | -30.42% | -31.49% | +7.13% | +7.95% | +84.83% | +181.33% | +74.42% | +110.94% | +3.68% | +13.19% | +4.28% | -72.89% | +25.26% | -13.43% | -4.36% | -111.18% | -437.78% | -68.53% | -46.44% | -3.61% | +46.56% | +117.24% | +126.13% | +37.76% | -23.27% | +54.55% | -110.35% | -141.49% | -17.5% | -17.5% |
영업이익률 | 7.90% | 5.47% | 3.57% | 2.39% | 1.62% | -0.56% | -1.87% | 0.60% | 4.92% | 11.03% | 16.39% | 20.38% | 22.12% | 20.22% | 18.79% | 16.20% | 14.02% | 13.27% | 11.56% | 10.63% | 8.48% | 4.17% | 3.66% | 5.07% | 6.97% | 6.58% | 6.16% | 3.69% | 1.43% | 0.86% | -8.29% | -8.83% | -11.00% | -11.91% | -7.32% | -10.02% | -8.39% | -7.51% | -3.28% | 0.88% | 2.60% | 4.56% | 4.70% | 3.37% | 1.64% | -6.84% | -11.45% | -8.81% | -17.61% | -7.62% | -2.95% | -2.45% |
이자수익+이자비용 | -92 | -100 | -103 | -106 | -106 | -103 | -111 | -118 | -150 | -126 | -99 | -74 | -26 | -27 | -31 | -35 | -39 | -55 | -69 | -81 | -95 | -108 | -113 | -118 | -124 | -125 | -128 | -130 | -129 | -132 | -140 | -148 | -156 | -163 | -163 | -162 | -180 | -165 | -164 | -166 | -171 | -184 | -185 | -180 | -175 | -174 | -170 | -170 | -167 | -165 | -162 | -166 |
기타영업외수익비용 | 181 | 193 | 216 | 207 | 197 | 178 | 144 | 105 | 70 | 12 | 74 | 67 | 62 | 83 | -3 | -2 | -1 | 8 | 12 | 15 | 12 | 27 | 16 | 13 | 15 | 12 | 17 | 14 | 6 | -8 | -9 | 143 | 148 | 146 | 150 | -3 | -2 | 65 | 63 | 16 | -5 | -71 | -70 | -21 | -3 | -6 | 9 | 5 | 6 | -197 | -220 | -211 |
세전이익
?
영업이익 - (이자수익 + 이자비용) - 기타영업외수익비용 |
1,989 | 1,464 | 984 | 683 | 492 | -8 | -338 | 161 | 1,184 | 2,523 | 3,599 | 3,923 | 3,669 | 3,012 | 2,410 | 1,749 | 1,275 | 934 | 659 | 536 | 372 | 170 | 158 | 244 | 330 | 296 | 267 | 108 | -8 | -21 | -503 | -366 | -448 | -496 | -296 | -577 | -646 | -921 | -705 | -557 | -398 | 59 | 91 | 52 | -74 | -633 | -841 | -739 | -1,217 | -925 | -676 | -643 |
법인세비용 | 381 | -335 | -347 | -411 | -346 | -203 | -299 | -222 | -122 | 261 | 478 | 537 | 513 | -948 | -1,018 | -1,127 | -1,210 | 70 | 65 | 63 | 44 | -52 | -47 | -43 | -22 | 1,144 | 1,154 | 1,151 | 1,148 | 35 | 17 | 43 | 39 | 44 | 40 | 12 | 14 | 1 | 3 | 6 | 5 | 9 | 10 | 9 | 9 | 12 | 9 | 0 | -34 | -42 | -47 | -38 |
당기순이익
?
세전이익 - 법인세비용 |
1,641 | 1,826 | 1,354 | 1,116 | 854 | 208 | -25 | 395 | 1,320 | 2,273 | 3,130 | 3,393 | 3,162 | 3,969 | 3,436 | 2,883 | 2,490 | 879 | 609 | 487 | 341 | 209 | 191 | 272 | 337 | 280 | 239 | 81 | -33 | -65 | -532 | -421 | -497 | -548 | -339 | -589 | -660 | -922 | -708 | -563 | -403 | 50 | 81 | 43 | -83 | -645 | -850 | -739 | -1,183 | -887 | -633 | -609 |
총 당기순이익 증감율 | -10.13% | +34.86% | +21.33% | +30.68% | +310.58% | +932% | -106.33% | -70.08% | -41.93% | -27.38% | -7.75% | +7.31% | -20.33% | +15.51% | +19.18% | +15.78% | +183.28% | +44.33% | +25.05% | +42.82% | +63.16% | +9.42% | -29.78% | -19.29% | +20.36% | +17.15% | +195.06% | +345.45% | +49.23% | +87.78% | -26.37% | +15.29% | +9.31% | -61.65% | +42.44% | +10.76% | +28.42% | -30.23% | -25.75% | -39.7% | -906% | -38.27% | +88.37% | +151.81% | +87.13% | +24.12% | -15.02% | +37.53% | -33.37% | -40.13% | -3.94% | -3.94% |
희석발행주식수
?
잠재적으로 주식으로 전환될 가능성이 있는 것들 (스톡옵션, 전환사채 등)까지 포함한 주식 수 |
1,634 | 1,636 | 1,637 | 1,639 | 1,625 | 1,629 | 1,627 | 1,611 | 1,619 | 1,625 | 1,632 | 1,410 | 1,223 | 1,230 | 1,232 | 1,231 | 1,226 | 1,215 | 1,227 | 1,224 | 1,159 | 1,117 | 1,109 | 1,094 | 1,082 | 1,076 | 1,147 | 1,039 | 967 | 1,042 | 945 | 939 | 937 | 815 | 821 | 793 | 791 | 785 | 778 | 777 | 776 | 785 | 764 | 761 | 757 | 764 | 752 | 749 | 747 | 745 | 755 | 734 |
희석EPS
?
당기순이익 / 희석발행주식수 |
1 | 1.12 | 0.83 | 0.69 | 0.52 | 0.12 | -0.02 | 0.23 | 0.81 | 1.39 | 1.91 | 2.4 | 2.58 | 3.23 | 2.8 | 2.35 | 2.04 | 0.73 | 0.49 | 0.39 | 0.29 | 0.2 | 0.18 | 0.25 | 0.32 | 0.26 | 0.2 | 0.07 | -0.03 | -0.07 | -0.56 | -0.44 | -0.53 | -0.69 | -0.41 | -0.75 | -0.84 | -1.18 | -0.91 | -0.73 | -0.53 | 0.06 | 0.1 | 0.05 | -0.11 | -0.86 | -1.13 | -0.98 | -1.58 | -1.19 | -0.84 | -0.83 |
희석EPS 증감율 | -10.71% | +34.94% | +20.29% | +32.69% | +333.33% | +700% | -108.7% | -71.6% | -41.73% | -27.23% | -20.42% | -6.98% | -20.12% | +15.36% | +19.15% | +15.2% | +179.45% | +48.98% | +25.64% | +34.48% | +45% | +11.11% | -28% | -21.88% | +23.08% | +30% | +185.71% | +333.33% | +57.14% | +87.5% | -27.27% | +16.98% | +23.19% | -68.29% | +45.33% | +10.71% | +28.81% | -29.67% | -24.66% | -37.74% | -983.33% | -40% | +100% | +145.45% | +87.21% | +23.89% | -15.31% | +38.12% | -33.01% | -42.01% | -1.05% | -1.05% |
세후순이익 | 1,608 | 1,799 | 1,331 | 1,094 | 838 | 195 | -39 | 383 | 1,306 | 2,262 | 3,121 | 3,386 | 3,156 | 3,960 | 3,428 | 2,876 | 2,485 | 864 | 594 | 473 | 328 | 222 | 205 | 287 | 352 | -848 | -887 | -1,043 | -1,156 | -56 | -520 | -409 | -487 | -540 | -336 | -589 | -660 | -922 | -708 | -563 | -403 | 50 | 81 | 43 | -83 | -645 | -850 | -739 | -1,183 | -883 | -629 | -605 |