검색 결과가 없습니다

ACGL Arch Capital Group Ltd

91.46

-2.04

-2.18%

일일 변동폭

52주 변동폭

91.24
93.69
80.97
116.47

Arch Capital Group Ltd

인덱스 섹터 산업 그룹
S&P 500
Russell 1000
Financials Insurance
"해당종목은 12월 결산법인 이며, 단위는 백만달러 혹은 백만주 입니다."
해당연도 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
매출 13,222 9,865 8,884 8,362 6,808 5,408 5,492 4,446 3,931 3,999 3,494
매출증감율 +34.03% +11.05% +6.24% +22.83% +25.89% -1.54% +23.55% +13.08% -1.7% +14.45% +14.45%
매출원가
?

COGS 혹은 COS로 표현됨. 제품의 생산에 필요한 모든 비용의 합 혹은 물품 매입에 필요한 모든 비용

2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 10,153
매출원가 증감율 - - - - - - - - - -78.5% -78.5%
매출총이익
?

매출 - 매출원가

10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 1,921
매출총이익 증감율 - - - - - - - - - +436.79% +436.79%
매출총이익률 77.99% 104.53% 116.08% 123.32% 151.47% 190.69% 187.75% 231.96% 262.30% 257.85% 54.98%
총 영업비용
?

연구개발비 + 판관비 로 구성된다

10,056 8,097 7,049 6,721 4,937 4,551 4,637 3,578 3,390 3,183 2,744
판관비 (판매관리비)
?

selling, general and administrative expenses - SGA 혹은 SG&A 라고 표현한다

102 95 79 82 79 73 84 82 82 82 82
연구개발비 (R&D) 62 62 62 62 62 62 62 62 62 62 47
총 영업비용 증감율 +24.19% +14.87% +4.88% +36.14% +8.46% -1.84% +29.58% +5.57% +6.5% +15.98% +15.98%
영업이익 (EBIT)
?

Earnings Before Interest and Tax. 순이익에 이자와 세금을 더한 것으로 영업이익과 거의 같은 값으로 볼수 있다

3,166 1,768 1,835 1,641 1,871 856 855 867 542 816 750
영업이익 (EBIT) 증감율 +79.08% -3.65% +11.8% -12.29% +118.5% +0.12% -1.36% +60.1% -33.66% +8.85% +8.85%
영업이익률 23.94% 17.92% 20.65% 19.63% 27.48% 15.84% 15.57% 19.51% 13.78% 20.41% 21.46%
이자수익+이자비용 219 -279 268 -80 -18 -5 -91 19 46 58 -4
기타영업외수익비용 23 23 23 23 23 23 23 23 23 23 3
세전이익
?

영업이익 - (이자수익 + 이자비용) - 기타영업외수익비용

3,385 1,488 2,103 1,561 1,849 842 757 856 567 844 743
법인세비용 -873 80 129 112 156 114 106 31 41 23 33
당기순이익
?

세전이익 - 법인세비용

4,403 1,436 2,093 1,364 1,595 714 567 665 516 812 688
총 당기순이익 증감율 +206.57% -31.39% +53.49% -14.47% +123.47% +25.97% -14.77% +28.86% -36.51% +18.12% +18.12%
희석발행주식수
?

잠재적으로 주식으로 전환될 가능성이 있는 것들 (스톡옵션, 전환사채 등)까지 포함한 주식 수

379 378 400 410 412 413 418 374 378 405 407
희석EPS
?

당기순이익 / 희석발행주식수

11.62 3.8 5.23 3.32 3.87 1.73 1.35 1.78 1.36 2.01 1.69
희석EPS 증감율 +205.79% -27.34% +57.53% -14.21% +123.7% +28.15% -24.16% +30.88% -32.34% +18.93% +18.93%
세후순이익 4,258 1,409 1,975 1,449 1,693 728 651 824 527 821 710
해당분기 2024 Q3
(2024-09-30~2024-07-01)
2024 Q2
(2024-06-30~2024-04-01)
2024 Q1
(2024-03-31~2024-01-01)
2023 Q4
(2023-12-31~2023-10-01)
2023 Q3
(2023-09-30~2023-07-01)
2023 Q2
(2023-06-30~2023-04-01)
2023 Q1
(2023-03-31~2023-01-01)
2022 Q4
(2022-12-31~2022-10-01)
2022 Q3
(2022-09-30~2022-07-01)
2022 Q2
(2022-06-30~2022-04-01)
2022 Q1
(2022-03-31~2022-01-01)
2021 Q4
(2021-12-31~2021-10-01)
2021 Q3
(2021-09-30~2021-07-01)
2021 Q2
(2021-06-30~2021-04-01)
2021 Q1
(2021-03-31~2021-01-01)
2020 Q4
(2020-12-31~2020-10-01)
2020 Q3
(2020-09-30~2020-07-01)
2020 Q2
(2020-06-30~2020-04-01)
2020 Q1
(2020-03-31~2020-01-01)
2019 Q4
(2019-12-31~2019-10-01)
2019 Q3
(2019-09-30~2019-07-01)
2019 Q2
(2019-06-30~2019-04-01)
2019 Q1
(2019-03-31~2019-01-01)
2018 Q4
(2018-12-31~2018-10-01)
2018 Q3
(2018-09-30~2018-07-01)
2018 Q2
(2018-06-30~2018-04-01)
2018 Q1
(2018-03-31~2018-01-01)
2017 Q4
(2017-12-31~2017-10-01)
2017 Q3
(2017-09-30~2017-07-01)
2017 Q2
(2017-06-30~2017-04-01)
2017 Q1
(2017-03-31~2017-01-01)
2016 Q4
(2016-12-31~2016-10-01)
2016 Q3
(2016-09-30~2016-07-01)
2016 Q2
(2016-06-30~2016-04-01)
2016 Q1
(2016-03-31~2016-01-01)
2015 Q4
(2015-12-31~2015-10-01)
2015 Q3
(2015-09-30~2015-07-01)
2015 Q2
(2015-06-30~2015-04-01)
2015 Q1
(2015-03-31~2015-01-01)
2014 Q4
(2014-12-31~2014-10-01)
2014 Q3
(2014-09-30~2014-07-01)
2014 Q2
(2014-06-30~2014-04-01)
2014 Q1
(2014-03-31~2014-01-01)
2013 Q4
(2013-12-31~2013-10-01)
2013 Q3
(2013-09-30~)
매출 4,551 4,087 3,760 3,762 3,329 3,065 3,066 2,945 2,480 2,328 2,111 2,246 1,996 2,448 2,194 2,287 2,186 2,360 1,538 1,717 1,667 1,747 1,677 1,361 1,388 1,403 1,256 1,392 1,450 1,377 1,273 985 1,185 1,188 1,088 904 941 1,005 1,082 1,016 996 1,041 946 918 856
매출증감율 +11.35% +8.7% -0.05% +13.01% +8.61% -0.03% +4.1% +18.76% +6.52% +10.27% -5.99% +12.53% -18.47% +11.56% -4.05% +4.63% -7.4% +53.45% -10.43% +3.02% -4.58% +4.14% +23.27% -1.99% -1.03% +11.68% -9.79% -3.99% +5.36% +8.14% +29.18% -16.82% -0.26% +9.2% +20.34% -3.91% -6.37% -7.18% +6.54% +1.97% -4.32% +10.08% +3.05% +7.21% +7.21%
매출원가
?

COGS 혹은 COS로 표현됨. 제품의 생산에 필요한 모든 비용의 합 혹은 물품 매입에 필요한 모든 비용

428 428 428 428 428 428 428 428 428 428 428 428 428 428 428 428 428 428 428 428 428 428 428 428 428 428 428 428 428 428 428 428 428 428 428 428 428 428 428 428 2,648 203 171 2,227 12,177
매출원가 증감율 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -83.85% +1203.15% +18.97% -92.33% -81.71% -81.71%
매출총이익
?

매출 - 매출원가

2,404 2,404 2,404 2,404 2,404 2,404 2,404 2,404 2,404 2,404 2,404 2,404 2,404 2,404 2,404 2,404 2,404 2,404 2,404 2,404 2,404 2,404 2,404 2,404 2,404 2,404 2,404 2,404 2,404 2,404 2,404 2,404 2,404 2,404 2,404 2,404 2,404 2,404 2,404 2,404 4,264 317 276 425 5,925
매출총이익 증감율 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -43.63% +1246.81% +14.75% -35.11% -92.82% -92.82%
매출총이익률 52.81% 58.81% 63.92% 63.89% 72.20% 78.42% 78.39% 81.61% 96.92% 103.23% 113.84% 107.02% 120.43% 98.19% 109.55% 105.11% 109.98% 101.84% 156.27% 139.98% 144.21% 137.61% 143.30% 176.65% 173.13% 171.34% 191.36% 172.62% 165.72% 174.61% 188.83% 243.92% 202.88% 202.36% 220.98% 265.93% 255.54% 239.25% 222.09% 236.60% 428.03% 30.41% 29.17% 46.32% 692.01%
총 영업비용
?

연구개발비 + 판관비 로 구성된다

3,574 2,874 2,772 2,694 2,576 2,410 2,376 2,071 2,449 1,848 1,728 1,666 1,803 1,771 1,808 1,642 1,715 1,729 1,635 1,320 1,247 1,215 1,156 1,255 1,103 1,154 1,045 1,103 1,459 1,106 969 925 862 937 855 851 860 863 815 826 815 800 742 727 693
판관비 (판매관리비)
?

selling, general and administrative expenses - SGA 혹은 SG&A 라고 표현한다

49 41 53 31 20 21 30 18 18 28 32 18 20 16 25 25 18 18 21 27 17 18 18 27 14 23 15 14 17 25 28 37 18 17 17 17 17 17 17 17 17 17 17 17 17
연구개발비 (R&D) 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 391 208 391 12 771
총 영업비용 증감율 +24.36% +3.68% +2.9% +4.58% +6.89% +1.43% +14.7% -15.41% +32.5% +6.93% +3.72% -7.56% +1.78% -2.06% +10.1% -4.21% -0.83% +5.77% +23.84% +5.84% +2.68% +5.08% -7.93% +13.85% -4.45% +10.41% -5.25% -24.39% +31.92% +14.18% +4.77% +7.25% -7.96% +9.54% +0.45% -1.05% -0.37% +5.99% -1.33% +1.34% +1.82% +7.77% +2.13% +4.97% +4.97%
영업이익 (EBIT)
?

Earnings Before Interest and Tax. 순이익에 이자와 세금을 더한 것으로 영업이익과 거의 같은 값으로 볼수 있다

977 1,213 988 1,068 753 655 690 874 31 480 383 579 193 677 386 644 471 631 -97 397 420 532 521 105 286 249 211 289 -9 271 304 61 323 251 233 53 80 141 268 190 182 241 204 191 164
영업이익 (EBIT) 증감율 -19.46% +22.77% -7.49% +41.83% +14.96% -5.07% -21.03% +2702.83% -93.51% +25.36% -33.91% +200% -71.46% +75.43% -40.13% +36.79% -25.38% +753.13% -124.33% -5.35% -21.15% +2.05% +395.98% -63.18% +14.83% +17.98% -27.13% +3423.71% -103.22% -11.06% +400.29% -81.15% +28.49% +7.95% +342.35% -34.53% -43.1% -47.25% +40.66% +4.81% -24.72% +18.42% +6.6% +16.61% +16.61%
영업이익률 21.47% 29.68% 26.28% 28.39% 22.62% 21.37% 22.50% 29.67% 1.26% 20.62% 18.14% 25.80% 9.68% 27.64% 17.58% 28.17% 21.55% 26.74% -6.28% 23.13% 25.17% 30.46% 31.08% 7.73% 20.57% 17.73% 16.78% 20.77% -0.60% 19.66% 23.90% 6.17% 27.23% 21.14% 21.38% 5.82% 8.54% 14.05% 24.72% 18.73% 18.22% 23.16% 21.52% 20.81% 19.13%
이자수익+이자비용 73 108 178 120 -12 59 52 14 -36 -58 -198 38 108 69 53 -21 41 -135 36 -56 19 -2 21 -12 -3 32 -22 -29 -26 -36 0 36 -2 18 -33 -6 -1 -7 60 26 57 -7 -18 -14 -41
기타영업외수익비용 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 16 0 -0 1 27
세전이익
?

영업이익 - (이자수익 + 이자비용) - 기타영업외수익비용

1,050 1,321 1,166 1,188 741 714 742 887 -5 422 185 617 301 745 439 623 511 496 -61 340 437 530 541 91 282 280 188 259 -37 233 302 83 317 263 192 39 74 133 321 213 230 219 183 177 122
법인세비용 98 97 101 -1,076 72 67 64 61 -15 22 12 34 4 51 39 34 24 26 28 27 38 44 46 35 33 24 22 35 8 34 28 -12 13 14 16 11 10 7 13 6 6 7 4 16 7
당기순이익
?

세전이익 - 법인세비용

978 1,259 1,110 2,324 713 661 705 850 7 394 186 613 389 664 428 533 409 288 134 316 382 459 438 126 217 233 137 204 -53 174 242 62 247 206 149 53 75 110 278 210 223 203 177 156 109
총 당기순이익 증감율 -22.32% +13.42% -52.24% +225.95% +7.87% -6.24% -17.01% +12181.39% -98.25% +112.35% -69.72% +57.71% -41.44% +55.19% -19.77% +30.47% +41.68% +115.7% -57.68% -17.29% -16.68% +4.66% +247.47% -41.9% -6.96% +69.91% -32.55% +485.78% -130.35% -28.15% +287.7% -74.78% +20.34% +37.68% +181.23% -28.78% -32.42% -60.3% +32.51% -6.06% +10.22% +14.41% +13.46% +42.73% +42.73%
희석발행주식수
?

잠재적으로 주식으로 전환될 가능성이 있는 것들 (스톡옵션, 전환사채 등)까지 포함한 주식 수

382 382 381 380 379 378 378 375 374 378 384 389 398 406 409 410 409 408 414 414 413 411 409 410 412 413 418 418 405 418 417 376 375 373 373 375 375 378 385 392 408 411 410 408 0
희석EPS
?

당기순이익 / 희석발행주식수

2.56 3.3 2.92 6.11 1.88 1.75 1.87 2.26 0.02 1.04 0.48 1.58 0.98 1.63 1.05 1.3 1 0.71 0.32 0.76 0.92 1.12 1.07 0.31 0.53 0.56 0.33 0.48 -0.13 0.42 0.58 0.17 0.66 0.55 0.4 0.14 0.2 0.29 0.72 0.54 0.55 0.49 0.43 0.38 0.27
희석EPS 증감율 -22.42% +13.01% -52.21% +225% +7.43% -6.42% -17.26% +11200% -98.08% +116.67% -69.62% +61.22% -39.88% +55.24% -19.23% +30% +40.85% +121.88% -57.89% -17.39% -17.86% +4.67% +245.16% -41.51% -5.36% +69.7% -31.25% +469.23% -130.95% -27.59% +241.18% -74.24% +20% +37.5% +185.71% -30% -31.03% -59.72% +33.33% -1.82% +12.24% +13.95% +13.16% +40.74% +40.74%
세후순이익 952 1,224 1,065 2,264 669 647 678 827 10 399 173 583 297 694 400 589 488 470 -89 313 399 486 495 56 249 256 166 223 -45 199 274 96 304 249 176 28 64 126 309 207 223 212 179 162 115
해당분기 2024 Q3
(2024-09-30~2024-07-01)
2024 Q2
(2024-06-30~2024-04-01)
2024 Q1
(2024-03-31~2024-01-01)
2023 Q4
(2023-12-31~2023-10-01)
2023 Q3
(2023-09-30~2023-07-01)
2023 Q2
(2023-06-30~2023-04-01)
2023 Q1
(2023-03-31~2023-01-01)
2022 Q4
(2022-12-31~2022-10-01)
2022 Q3
(2022-09-30~2022-07-01)
2022 Q2
(2022-06-30~2022-04-01)
2022 Q1
(2022-03-31~2022-01-01)
2021 Q4
(2021-12-31~2021-10-01)
2021 Q3
(2021-09-30~2021-07-01)
2021 Q2
(2021-06-30~2021-04-01)
2021 Q1
(2021-03-31~2021-01-01)
2020 Q4
(2020-12-31~2020-10-01)
2020 Q3
(2020-09-30~2020-07-01)
2020 Q2
(2020-06-30~2020-04-01)
2020 Q1
(2020-03-31~2020-01-01)
2019 Q4
(2019-12-31~2019-10-01)
2019 Q3
(2019-09-30~2019-07-01)
2019 Q2
(2019-06-30~2019-04-01)
2019 Q1
(2019-03-31~2019-01-01)
2018 Q4
(2018-12-31~2018-10-01)
2018 Q3
(2018-09-30~2018-07-01)
2018 Q2
(2018-06-30~2018-04-01)
2018 Q1
(2018-03-31~2018-01-01)
2017 Q4
(2017-12-31~2017-10-01)
2017 Q3
(2017-09-30~2017-07-01)
2017 Q2
(2017-06-30~2017-04-01)
2017 Q1
(2017-03-31~2017-01-01)
2016 Q4
(2016-12-31~2016-10-01)
2016 Q3
(2016-09-30~2016-07-01)
2016 Q2
(2016-06-30~2016-04-01)
2016 Q1
(2016-03-31~2016-01-01)
2015 Q4
(2015-12-31~2015-10-01)
2015 Q3
(2015-09-30~2015-07-01)
2015 Q2
(2015-06-30~2015-04-01)
2015 Q1
(2015-03-31~2015-01-01)
2014 Q4
(2014-12-31~2014-10-01)
2014 Q3
(2014-09-30~2014-07-01)
2014 Q2
(2014-06-30~2014-04-01)
2014 Q1
(2014-03-31~2014-01-01)
2013 Q4
(2013-12-31~2013-10-01)
2013 Q3
(2013-09-30~)
매출 16,160 14,938 13,916 13,222 12,405 11,556 10,819 9,865 9,166 8,681 8,801 8,884 8,924 9,114 9,026 8,370 7,801 7,282 6,668 6,808 6,451 6,173 5,829 5,408 5,440 5,502 5,475 5,492 5,085 4,820 4,631 4,446 4,364 4,120 3,937 3,931 4,043 4,099 4,135 3,999 3,901 3,761 3,562 3,494 3,486
매출증감율 +8.18% +7.34% +5.25% +6.58% +7.35% +6.81% +9.68% +7.63% +5.58% -1.36% -0.93% -0.46% -2.08% +0.97% +7.84% +7.3% +7.12% +9.2% -2.05% +5.53% +4.51% +5.9% +7.79% -0.59% -1.13% +0.48% -0.31% +8% +5.51% +4.08% +4.17% +1.87% +5.93% +4.65% +0.14% -2.77% -1.36% -0.88% +3.41% +2.51% +3.72% +5.6% +1.93% +0.24% +0.24%
매출원가
?

COGS 혹은 COS로 표현됨. 제품의 생산에 필요한 모든 비용의 합 혹은 물품 매입에 필요한 모든 비용

2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 2,183 11,981 746 721 9,226 37,640
매출원가 증감율 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -81.78% +1506.46% +3.51% -92.19% -75.49% -75.49%
매출총이익
?

매출 - 매출원가

10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 10,312 14,355 1,152 1,104 1,784 10,518
매출총이익 증감율 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -28.17% +1145.99% +4.39% -38.12% -83.04% -83.04%
매출총이익률 63.81% 69.03% 74.10% 77.99% 83.13% 89.23% 95.31% 104.53% 112.51% 118.78% 117.17% 116.08% 115.55% 113.14% 114.24% 123.19% 132.19% 141.61% 154.64% 151.47% 159.84% 167.05% 176.91% 190.69% 189.57% 187.43% 188.33% 187.75% 202.78% 213.96% 222.68% 231.96% 236.30% 250.30% 261.94% 262.30% 255.04% 251.58% 249.35% 257.85% 367.96% 30.63% 30.99% 51.04% 301.72%
총 영업비용
?

연구개발비 + 판관비 로 구성된다

11,914 10,916 10,452 10,056 9,433 9,306 8,745 8,097 7,692 7,046 6,969 7,049 7,025 6,937 6,894 6,721 6,399 5,933 5,418 4,938 4,873 4,729 4,668 4,558 4,405 4,762 4,714 4,637 4,458 3,861 3,692 3,578 3,505 3,503 3,430 3,390 3,364 3,318 3,255 3,183 3,084 2,962 2,840 2,744 2,901
판관비 (판매관리비)
?

selling, general and administrative expenses - SGA 혹은 SG&A 라고 표현한다

174 145 125 102 89 87 93 95 96 98 86 79 86 85 87 82 83 83 83 80 80 77 82 79 66 69 71 84 106 108 100 72 36 17 17 17 17 17 17 17 17 17 17 17 17
연구개발비 (R&D) 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 920 759 920 47 1,595
총 영업비용 증감율 +9.14% +4.44% +3.94% +6.6% +1.37% +6.42% +8% +5.27% +9.17% +1.11% -1.13% +0.34% +1.27% +0.61% +2.58% +5.03% +7.86% +9.49% +9.73% +1.32% +3.05% +1.29% +2.43% +3.46% -7.48% +1.02% +1.65% +4.01% +15.46% +4.59% +3.17% +2.09% +0.05% +2.13% +1.19% +0.76% +1.37% +1.95% +2.27% +3.2% +4.13% +4.31% +3.47% -5.41% -5.41%
영업이익 (EBIT)
?

Earnings Before Interest and Tax. 순이익에 이자와 세금을 더한 것으로 영업이익과 거의 같은 값으로 볼수 있다

4,246 4,022 3,464 3,166 2,972 2,250 2,075 1,768 1,474 1,636 1,832 1,835 1,900 2,178 2,132 1,650 1,402 1,349 1,250 1,870 1,578 1,444 1,161 850 1,034 740 762 855 627 958 939 867 859 617 507 542 679 780 880 816 817 800 722 750 585
영업이익 (EBIT) 증감율 +5.57% +16.11% +9.41% +6.54% +32.08% +8.43% +17.37% +19.97% -9.9% -10.73% -0.15% -3.41% -12.76% +2.13% +29.24% +17.67% +3.9% +7.93% -33.15% +18.5% +9.28% +24.42% +36.54% -17.8% +39.76% -2.88% -10.93% +36.43% -34.58% +2.08% +8.26% +0.96% +39.3% +21.7% -6.46% -20.27% -12.96% -11.36% +7.84% -0.1% +2.21% +10.7% -3.69% +28.28% +28.28%
영업이익률 26.27% 26.92% 24.89% 23.94% 23.96% 19.47% 19.18% 17.92% 16.08% 18.84% 20.82% 20.65% 21.29% 23.89% 23.62% 19.71% 17.97% 18.53% 18.75% 27.47% 24.46% 23.39% 19.91% 15.72% 19.01% 13.45% 13.91% 15.57% 12.33% 19.88% 20.27% 19.51% 19.68% 14.97% 12.87% 13.78% 16.80% 19.04% 21.29% 20.41% 20.95% 21.26% 20.28% 21.46% 16.77%
이자수익+이자비용 479 394 345 219 113 88 -29 -279 -255 -110 17 268 209 141 -63 -80 -115 -137 -3 -18 26 5 38 -5 -22 -46 -113 -91 -26 -1 52 19 -23 -22 -47 46 78 135 135 58 18 -80 -54 -4 -2
기타영업외수익비용 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 511 -0 -1 1 27
세전이익
?

영업이익 - (이자수익 + 이자비용) - 기타영업외수익비용

4,725 4,416 3,809 3,385 3,084 2,338 2,046 1,488 1,218 1,525 1,849 2,103 2,109 2,319 2,069 1,569 1,287 1,212 1,247 1,849 1,600 1,445 1,195 842 1,009 690 643 757 582 936 966 856 812 569 438 567 740 896 983 844 809 701 664 742 573
법인세비용 -780 -806 -836 -873 264 177 132 80 53 72 101 129 128 148 123 112 105 120 138 156 163 159 138 114 114 89 100 106 58 63 43 31 55 52 44 41 35 31 32 23 33 34 32 33 5
당기순이익
?

세전이익 - 법인세비용

5,671 5,406 4,808 4,403 2,929 2,222 1,956 1,436 1,200 1,582 1,851 2,093 2,013 2,033 1,658 1,364 1,147 1,120 1,290 1,595 1,405 1,240 1,014 714 791 521 462 567 425 726 757 665 655 483 387 516 672 821 913 812 759 645 614 688 535
총 당기순이익 증감율 +4.9% +12.44% +9.2% +50.35% +31.77% +13.65% +36.16% +19.71% -24.14% -14.57% -11.57% +3.97% -0.98% +22.64% +21.56% +18.94% +2.37% -13.19% -19.09% +13.52% +13.31% +22.21% +42.16% -9.79% +51.75% +12.87% -18.47% +33.18% -41.37% -4.19% +13.93% +1.42% +35.82% +24.6% -24.92% -23.29% -18.1% -10.1% +12.41% +7.08% +17.66% +5.05% -10.76% +28.58% +28.58%
희석발행주식수
?

잠재적으로 주식으로 전환될 가능성이 있는 것들 (스톡옵션, 전환사채 등)까지 포함한 주식 수

382 382 381 380 379 378 378 375 374 378 384 389 398 406 409 410 409 408 414 414 413 411 409 410 412 413 418 418 405 418 417 376 375 373 373 375 375 378 385 392 408 411 410 408 0
희석EPS
?

당기순이익 / 희석발행주식수

14.83 14.16 12.63 11.57 7.71 5.87 5.19 3.82 3.21 4.18 4.81 5.38 5.06 5 4.06 3.33 2.79 2.74 3.12 3.87 3.42 3.03 2.47 1.73 1.92 1.26 1.1 1.35 1.04 1.73 1.81 1.78 1.75 1.29 1.03 1.37 1.79 2.17 2.36 2.07 1.85 1.57 1.5 1.69 1.32
희석EPS 증감율 +4.73% +12.11% +9.16% +50.06% +31.35% +13.1% +35.86% +19% -23.21% -13.1% -10.59% +6.32% +1.2% +23.15% +21.92% +19.35% +1.82% -12.18% -19.38% +13.16% +12.87% +22.67% +42.77% -9.9% +52.38% +14.55% -18.52% +29.81% -39.88% -4.42% +1.69% +1.71% +35.66% +25.24% -24.82% -23.46% -17.51% -8.05% +14.01% +11.89% +17.83% +4.67% -11.24% +28.03% +28.03%
세후순이익 5,505 5,222 4,645 4,258 2,821 2,161 1,914 1,409 1,165 1,453 1,747 1,975 1,981 2,171 1,946 1,457 1,181 1,093 1,109 1,693 1,437 1,286 1,057 728 895 601 544 651 523 872 923 824 757 517 393 527 706 865 951 821 776 667 632 710 567
Move to scroll
기업의 주가는 기업의 미래 수익에 대한 기대감이 반영되기 때문에
기업의 미래 매출, 순이익 성장성은 주가의 향방에 큰 영향을 미칩니다.
또한 한 기업의 주가는 기업 자체의 실적만이 아니라 상대적으로 섹터나 시장,
유사기업의 실적에 비해 어느 정도의 위치에 있는지에 따라 움직임이 결정됩니다.
세상에 공개되는 너무나도 많은 정보들로 자신만의 기준을 세우는 일은 매우 어려운 일입니다. 마이셀프스탁 적정주가
이러한 어려움 속에서 여러분이 최소한의 기준점을 세워볼 수 있도록
도와주는 하나의 툴입니다.
그 어떤 다른 지표나 의견, 목표주가 등과 마찬가지로
마이셀프스탁 적정주가가 결코 절대적인 기준이 될 수는 없지만 자신만의 흔들리지 않는 기준점을 잡아가는 여정에서 나쁘지 않은 길잡이가 될 수 있을 것이라고 생각합니다.
마이셀프스탁 적정주가를 활용하시기 전 꼭 아래 강의 영상을 보시고 활용하시기 바랍니다.

감사합니다.