* 31분 뒤에 애프터장 마감입니다. 현재는 애프터장 입니다.
- 원달러 미국USD 1,319.60 ▼ -12.20 (-0.92%)
AAPL 애플 Apple Inc
*한국인 매수 상위 50종목*
1.13
0.5%
일일 변동폭
52주 변동폭
Apple Inc
| 인덱스 | 섹터 | 산업 그룹 |
|---|---|---|
|
S&P 500 나스닥 100 Dow Jones Russell 1000 |
Information Technology | Technology Hardware, Storage & Peripherals |
폐장 후 ▼ 221.811 -4.99 (-2.2%)
| 해당연도 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출 | 383,285 | 394,328 | 365,817 | 274,515 | 260,174 | 265,595 | 229,234 | 215,639 | 233,715 | 182,795 | 170,910 | 156,508 |
| 매출증감율 | -2.8% | +7.79% | +33.26% | +5.51% | -2.04% | +15.86% | +6.3% | -7.73% | +27.86% | +6.95% | +9.2% | +9.2% |
|
매출원가
?
COGS 혹은 COS로 표현됨. 제품의 생산에 필요한 모든 비용의 합 혹은 물품 매입에 필요한 모든 비용 |
214,137 | 223,546 | 212,981 | 169,559 | 161,782 | 163,756 | 141,048 | 131,376 | 140,089 | 112,258 | 106,606 | 87,846 |
| 매출원가 증감율 | -4.21% | +4.96% | +25.61% | +4.81% | -1.21% | +16.1% | +7.36% | -6.22% | +24.79% | +5.3% | +21.36% | +21.36% |
|
매출총이익
?
매출 - 매출원가 |
169,148 | 170,782 | 152,836 | 104,956 | 98,392 | 101,839 | 88,186 | 84,263 | 93,626 | 70,537 | 64,304 | 68,662 |
| 매출총이익 증감율 | -0.96% | +11.74% | +45.62% | +6.67% | -3.38% | +15.48% | +4.66% | -10% | +32.73% | +9.69% | -6.35% | -6.35% |
| 매출총이익률 | 44.13% | 43.31% | 41.78% | 38.23% | 37.82% | 38.34% | 38.47% | 39.08% | 40.06% | 38.59% | 37.62% | 43.87% |
|
총 영업비용
?
연구개발비 + 판관비 로 구성된다 |
54,847 | 51,345 | 43,887 | 38,668 | 34,462 | 30,941 | 26,842 | 24,239 | 22,396 | 18,034 | 15,305 | 13,421 |
|
판관비 (판매관리비)
?
selling, general and administrative expenses - SGA 혹은 SG&A 라고 표현한다 |
24,932 | 25,094 | 21,973 | 19,916 | 18,245 | 16,705 | 15,261 | 14,194 | 14,329 | 11,993 | 10,830 | 10,040 |
| 연구개발비 (R&D) | 29,915 | 26,251 | 21,914 | 18,752 | 16,217 | 14,236 | 11,581 | 10,045 | 8,067 | 6,041 | 4,475 | 3,381 |
| 총 영업비용 증감율 | +6.82% | +16.99% | +13.5% | +12.2% | +11.38% | +15.27% | +10.74% | +8.23% | +24.19% | +17.83% | +14.04% | +14.04% |
|
영업이익 (EBIT)
?
Earnings Before Interest and Tax. 순이익에 이자와 세금을 더한 것으로 영업이익과 거의 같은 값으로 볼수 있다 |
114,301 | 119,437 | 108,949 | 66,288 | 63,930 | 70,898 | 61,344 | 60,024 | 71,230 | 52,503 | 48,999 | 55,241 |
| 영업이익 (EBIT) 증감율 | -4.3% | +9.63% | +64.36% | +3.69% | -9.83% | +15.57% | +2.2% | -15.73% | +35.67% | +7.15% | -11.3% | -11.3% |
| 영업이익률 | 29.82% | 30.29% | 29.78% | 24.15% | 24.57% | 26.69% | 26.76% | 27.84% | 30.48% | 28.72% | 28.67% | 35.30% |
| 이자수익+이자비용 | -183 | -106 | 198 | 890 | 1,385 | 2,446 | 2,878 | 2,543 | 2,188 | 1,291 | 1,180 | 1,088 |
| 기타영업외수익비용 | -382 | -228 | 60 | -87 | 422 | -441 | -133 | -1,195 | -903 | -311 | -24 | -566 |
|
세전이익
?
영업이익 - (이자수익 + 이자비용) - 기타영업외수익비용 |
113,736 | 119,103 | 109,207 | 67,091 | 65,737 | 72,903 | 64,089 | 61,372 | 72,515 | 53,483 | 50,155 | 55,763 |
| 법인세비용 | 16,741 | 19,300 | 14,527 | 9,680 | 10,481 | 11,872 | 15,738 | 15,685 | 19,121 | 13,973 | 13,118 | 14,030 |
|
당기순이익
?
세전이익 - 법인세비용 |
96,995 | 99,803 | 94,680 | 57,411 | 55,256 | 59,531 | 48,351 | 45,687 | 53,394 | 39,510 | 37,037 | 41,733 |
| 총 당기순이익 증감율 | -2.81% | +5.41% | +64.92% | +3.9% | -7.18% | +23.12% | +5.83% | -14.43% | +35.14% | +6.68% | -11.25% | -11.25% |
|
희석발행주식수
?
잠재적으로 주식으로 전환될 가능성이 있는 것들 (스톡옵션, 전환사채 등)까지 포함한 주식 수 |
15,813 | 16,326 | 16,865 | 17,528 | 18,596 | 20,000 | 21,007 | 22,001 | 23,172 | 24,491 | 26,086 | 26,469 |
|
희석EPS
?
당기순이익 / 희석발행주식수 |
6.13 | 6.11 | 5.61 | 3.28 | 2.97 | 2.97 | 2.3 | 2.08 | 2.3 | 1.61 | 1.42 | 1.58 |
| 희석EPS 증감율 | +0.33% | +8.91% | +71.04% | +10.44% | - | +29.13% | +10.58% | -9.57% | +42.86% | +13.38% | -9.94% | -9.94% |
| 세후순이익 | 96,995 | 99,803 | 94,680 | 57,411 | 55,256 | 61,031 | 48,351 | 45,687 | 53,394 | 39,510 | 37,037 | 41,733 |
| 해당분기 | 2024 Q3 (2024-06-29~2024-03-31) |
2024 Q2 (2024-03-30~2023-12-31) |
2024 Q1 (2023-12-30~2023-10-01) |
2023 Q4 (2023-09-30~2023-07-02) |
2023 Q3 (2023-07-01~2023-04-02) |
2023 Q2 (2023-04-01~2023-01-01) |
2023 Q1 (2022-12-31~2022-09-25) |
2022 Q4 (2022-09-24~2022-06-26) |
2022 Q3 (2022-06-25~2022-03-27) |
2022 Q2 (2022-03-26~2021-12-26) |
2022 Q1 (2021-12-25~2021-09-26) |
2021 Q4 (2021-09-25~2021-06-27) |
2021 Q3 (2021-06-26~2021-03-28) |
2021 Q2 (2021-03-27~2020-12-27) |
2021 Q1 (2020-12-26~2020-09-27) |
2020 Q4 (2020-09-26~2020-06-28) |
2020 Q3 (2020-06-27~2020-03-29) |
2020 Q2 (2020-03-28~2019-12-29) |
2020 Q1 (2019-12-28~2019-09-29) |
2019 Q4 (2019-09-28~2019-06-30) |
2019 Q3 (2019-06-29~2019-03-31) |
2019 Q2 (2019-03-30~2018-12-30) |
2019 Q1 (2018-12-29~2018-09-30) |
2018 Q4 (2018-09-29~2018-07-01) |
2018 Q3 (2018-06-30~2018-04-01) |
2018 Q2 (2018-03-31~2017-12-31) |
2018 Q1 (2017-12-30~2017-10-01) |
2017 Q4 (2017-09-30~2017-07-02) |
2017 Q3 (2017-07-01~2017-04-02) |
2017 Q2 (2017-04-01~2017-01-01) |
2017 Q1 (2016-12-31~2016-09-25) |
2016 Q4 (2016-09-24~2016-06-26) |
2016 Q3 (2016-06-25~2016-03-27) |
2016 Q2 (2016-03-26~2015-12-27) |
2016 Q1 (2015-12-26~2015-09-27) |
2015 Q4 (2015-09-26~2015-06-28) |
2015 Q3 (2015-06-27~2015-03-29) |
2015 Q2 (2015-03-28~2014-12-28) |
2015 Q1 (2014-12-27~2014-09-28) |
2014 Q4 (2014-09-27~2014-06-29) |
2014 Q3 (2014-06-28~2014-03-30) |
2014 Q2 (2014-03-29~2013-12-29) |
2014 Q1 (2013-12-28~2013-09-29) |
2013 Q4 (2013-09-28~2013-06-30) |
2013 Q3 (2013-06-29~2013-03-31) |
2013 Q3 (2013-03-30~2012-12-30) |
2013 Q3 (2012-12-29~2012-09-30) |
2013 Q3 (2012-09-29~2012-07-01) |
2013 Q3 (2012-06-30~) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출 | 85,777 | 90,753 | 119,575 | 89,498 | 81,797 | 94,836 | 117,154 | 90,146 | 82,959 | 97,278 | 123,945 | 83,360 | 81,434 | 89,584 | 111,439 | 64,698 | 59,685 | 58,313 | 91,819 | 64,040 | 53,809 | 58,015 | 84,310 | 62,900 | 53,265 | 61,137 | 88,293 | 52,579 | 45,408 | 52,896 | 78,351 | 46,852 | 42,358 | 50,557 | 75,872 | 51,501 | 49,605 | 58,010 | 74,599 | 42,123 | 37,432 | 45,646 | 57,594 | 37,472 | 35,323 | 43,603 | 54,512 | 35,966 | 35,023 |
| 매출증감율 | -5.48% | -24.1% | +33.61% | +9.41% | -13.75% | -19.05% | +29.96% | +8.66% | -14.72% | -21.52% | +48.69% | +2.37% | -9.1% | -19.61% | +72.24% | +8.4% | +2.35% | -36.49% | +43.38% | +19.01% | -7.25% | -31.19% | +34.04% | +18.09% | -12.88% | -30.76% | +67.92% | +15.79% | -14.16% | -32.49% | +67.23% | +10.61% | -16.22% | -33.37% | +47.32% | +3.82% | -14.49% | -22.24% | +77.1% | +12.53% | -18% | -20.75% | +53.7% | +6.08% | -18.99% | -20.01% | +51.57% | +2.69% | +2.69% |
|
매출원가
?
COGS 혹은 COS로 표현됨. 제품의 생산에 필요한 모든 비용의 합 혹은 물품 매입에 필요한 모든 비용 |
46,099 | 48,482 | 64,720 | 49,071 | 45,384 | 52,860 | 66,822 | 52,051 | 47,074 | 54,719 | 69,702 | 48,186 | 46,179 | 51,505 | 67,111 | 40,009 | 37,005 | 35,943 | 56,602 | 39,727 | 33,582 | 36,194 | 52,279 | 38,816 | 32,844 | 37,715 | 54,381 | 32,648 | 27,920 | 32,305 | 48,175 | 29,039 | 26,252 | 30,636 | 45,449 | 30,953 | 29,924 | 34,354 | 44,858 | 26,114 | 22,697 | 27,699 | 35,748 | 23,601 | 22,299 | 27,254 | 33,452 | 21,565 | 20,029 |
| 매출원가 증감율 | -4.92% | -25.09% | +31.89% | +8.12% | -14.14% | -20.89% | +28.38% | +10.57% | -13.97% | -21.5% | +44.65% | +4.35% | -10.34% | -23.25% | +67.74% | +8.12% | +2.95% | -36.5% | +42.48% | +18.3% | -7.22% | -30.77% | +34.68% | +18.18% | -12.92% | -30.65% | +66.57% | +16.93% | -13.57% | -32.94% | +65.9% | +10.62% | -14.31% | -32.59% | +46.83% | +3.44% | -12.9% | -23.42% | +71.78% | +15.05% | -18.06% | -22.52% | +51.47% | +5.84% | -18.18% | -18.53% | +55.12% | +7.67% | +7.67% |
|
매출총이익
?
매출 - 매출원가 |
39,678 | 42,271 | 54,855 | 40,427 | 36,413 | 41,976 | 50,332 | 38,095 | 35,885 | 42,559 | 54,243 | 35,174 | 35,255 | 38,079 | 44,328 | 24,689 | 22,680 | 22,370 | 35,217 | 24,313 | 20,227 | 21,821 | 32,031 | 24,084 | 20,421 | 23,422 | 33,912 | 19,931 | 17,488 | 20,591 | 30,176 | 17,813 | 16,106 | 19,921 | 30,423 | 20,548 | 19,681 | 23,656 | 29,741 | 16,009 | 14,735 | 17,947 | 21,846 | 13,871 | 13,024 | 16,349 | 21,060 | 14,401 | 14,994 |
| 매출총이익 증감율 | -6.13% | -22.94% | +35.69% | +11.02% | -13.25% | -16.6% | +32.12% | +6.16% | -15.68% | -21.54% | +54.21% | -0.23% | -7.42% | -14.1% | +79.55% | +8.86% | +1.39% | -36.48% | +44.85% | +20.2% | -7.3% | -31.88% | +33% | +17.94% | -12.81% | -30.93% | +70.15% | +13.97% | -15.07% | -31.76% | +69.4% | +10.6% | -19.15% | -34.52% | +48.06% | +4.41% | -16.8% | -20.46% | +85.78% | +8.65% | -17.9% | -17.85% | +57.49% | +6.5% | -20.34% | -22.37% | +46.24% | -3.95% | -3.95% |
| 매출총이익률 | 46.26% | 46.58% | 45.87% | 45.17% | 44.52% | 44.26% | 42.96% | 42.26% | 43.26% | 43.75% | 43.76% | 42.20% | 43.29% | 42.51% | 39.78% | 38.16% | 38.00% | 38.36% | 38.35% | 37.97% | 37.59% | 37.61% | 37.99% | 38.29% | 38.34% | 38.31% | 38.41% | 37.91% | 38.51% | 38.93% | 38.51% | 38.02% | 38.02% | 39.40% | 40.10% | 39.90% | 39.68% | 40.78% | 39.87% | 38.01% | 39.36% | 39.32% | 37.93% | 37.02% | 36.87% | 37.50% | 38.63% | 40.04% | 42.81% |
|
총 영업비용
?
연구개발비 + 판관비 로 구성된다 |
14,326 | 14,371 | 14,482 | 13,458 | 13,415 | 13,658 | 14,316 | 13,201 | 12,809 | 12,580 | 12,755 | 11,388 | 11,129 | 10,576 | 10,794 | 9,914 | 9,589 | 9,517 | 9,648 | 8,688 | 8,683 | 8,406 | 8,685 | 7,966 | 7,809 | 7,528 | 7,638 | 6,811 | 6,720 | 6,494 | 6,817 | 6,052 | 6,001 | 5,934 | 6,252 | 5,925 | 5,598 | 5,378 | 5,495 | 4,844 | 4,453 | 4,354 | 4,383 | 3,841 | 3,823 | 3,791 | 3,850 | 3,457 | 3,421 |
|
판관비 (판매관리비)
?
selling, general and administrative expenses - SGA 혹은 SG&A 라고 표현한다 |
6,320 | 6,468 | 6,786 | 6,151 | 5,973 | 6,201 | 6,607 | 6,440 | 6,012 | 6,193 | 6,449 | 5,616 | 5,412 | 5,314 | 5,631 | 4,936 | 4,831 | 4,952 | 5,197 | 4,578 | 4,426 | 4,458 | 4,783 | 4,216 | 4,108 | 4,150 | 4,231 | 3,814 | 3,783 | 3,718 | 3,946 | 3,482 | 3,441 | 3,423 | 3,848 | 3,705 | 3,564 | 3,460 | 3,600 | 3,158 | 2,850 | 2,932 | 3,053 | 2,673 | 2,645 | 2,672 | 2,840 | 2,551 | 2,545 |
| 연구개발비 (R&D) | 8,006 | 7,903 | 7,696 | 7,307 | 7,442 | 7,457 | 7,709 | 6,761 | 6,797 | 6,387 | 6,306 | 5,772 | 5,717 | 5,262 | 5,163 | 4,978 | 4,758 | 4,565 | 4,451 | 4,110 | 4,257 | 3,948 | 3,902 | 3,750 | 3,701 | 3,378 | 3,407 | 2,997 | 2,937 | 2,776 | 2,871 | 2,570 | 2,560 | 2,511 | 2,404 | 2,220 | 2,034 | 1,918 | 1,895 | 1,686 | 1,603 | 1,422 | 1,330 | 1,168 | 1,178 | 0 | 0 | 0 | 0 |
| 총 영업비용 증감율 | -0.31% | -0.77% | +7.61% | +0.32% | -1.78% | -4.6% | +8.45% | +3.06% | +1.82% | -1.37% | +12% | +2.33% | +5.23% | -2.02% | +8.88% | +3.39% | +0.76% | -1.36% | +11.05% | +0.06% | +3.3% | -3.21% | +9.03% | +2.01% | +3.73% | -1.44% | +12.14% | +1.35% | +3.48% | -4.74% | +12.64% | +0.85% | +1.13% | -5.09% | +5.52% | +5.84% | +4.09% | -2.13% | +13.44% | +8.78% | +2.27% | -0.66% | +14.11% | +0.47% | +0.84% | -1.53% | +11.37% | +1.05% | +1.05% |
|
영업이익 (EBIT)
?
Earnings Before Interest and Tax. 순이익에 이자와 세금을 더한 것으로 영업이익과 거의 같은 값으로 볼수 있다 |
25,352 | 27,900 | 40,373 | 26,969 | 22,998 | 28,318 | 36,016 | 24,894 | 23,076 | 29,979 | 41,488 | 23,786 | 24,126 | 27,503 | 33,534 | 14,775 | 13,091 | 12,853 | 25,569 | 15,625 | 11,544 | 13,415 | 23,346 | 16,118 | 12,612 | 15,894 | 26,274 | 13,120 | 10,768 | 14,097 | 23,359 | 11,761 | 10,105 | 13,987 | 24,171 | 14,623 | 14,083 | 18,278 | 24,246 | 11,165 | 10,282 | 13,593 | 17,463 | 10,030 | 9,201 | 12,558 | 17,210 | 10,944 | 11,573 |
| 영업이익 (EBIT) 증감율 | -9.13% | -30.89% | +49.7% | +17.27% | -18.79% | -21.37% | +44.68% | +7.88% | -23.03% | -27.74% | +74.42% | -1.41% | -12.28% | -17.98% | +126.96% | +12.86% | +1.85% | -49.73% | +63.64% | +35.35% | -13.95% | -42.54% | +44.84% | +27.8% | -20.65% | -39.51% | +100.26% | +21.84% | -23.61% | -39.65% | +98.61% | +16.39% | -27.75% | -42.13% | +65.29% | +3.83% | -22.95% | -24.61% | +117.16% | +8.59% | -24.36% | -22.16% | +74.11% | +9.01% | -26.73% | -27.03% | +57.26% | -5.44% | -5.44% |
| 영업이익률 | 29.56% | 30.74% | 33.76% | 30.13% | 28.12% | 29.86% | 30.74% | 27.62% | 27.82% | 30.82% | 33.47% | 28.53% | 29.63% | 30.70% | 30.09% | 22.84% | 21.93% | 22.04% | 27.85% | 24.40% | 21.45% | 23.12% | 27.69% | 25.62% | 23.68% | 26.00% | 29.76% | 24.95% | 23.71% | 26.65% | 29.81% | 25.10% | 23.86% | 27.67% | 31.86% | 28.39% | 28.39% | 31.51% | 32.50% | 26.51% | 27.47% | 29.78% | 30.32% | 26.77% | 26.05% | 28.80% | 31.57% | 30.43% | 33.04% |
| 이자수익+이자비용 | 0 | 0 | 0 | -18 | -18 | -12 | -135 | -74 | 3 | 9 | -44 | -13 | 54 | 48 | 109 | 134 | 204 | 292 | 260 | 296 | 324 | 348 | 417 | 443 | 572 | 713 | 718 | 702 | 725 | 752 | 699 | 586 | 627 | 665 | 665 | 588 | 565 | 512 | 523 | 346 | 287 | 317 | 341 | 121 | 269 | 360 | 421 | 421 | 421 |
| 기타영업외수익비용 | 142 | 158 | -50 | 47 | -247 | 76 | -258 | -163 | -13 | 151 | -203 | -525 | 189 | 460 | -64 | -8 | -158 | -10 | 89 | 206 | 43 | 30 | 143 | -140 | 100 | -439 | 38 | 95 | -185 | -165 | 122 | -159 | -263 | -510 | -263 | -149 | -175 | -226 | -353 | -39 | -85 | -92 | -95 | -8 | -35 | -13 | 41 | -51 | 288 |
|
세전이익
?
영업이익 - (이자수익 + 이자비용) - 기타영업외수익비용 |
25,494 | 28,058 | 40,323 | 26,998 | 22,733 | 28,382 | 35,623 | 24,657 | 23,066 | 30,139 | 41,241 | 23,248 | 24,369 | 28,011 | 33,579 | 14,901 | 13,137 | 13,135 | 25,918 | 16,127 | 11,911 | 13,793 | 23,906 | 16,421 | 13,284 | 16,168 | 27,030 | 13,917 | 11,308 | 14,684 | 24,180 | 12,188 | 10,469 | 14,142 | 24,573 | 15,062 | 14,473 | 18,564 | 24,416 | 11,472 | 10,484 | 13,818 | 17,709 | 10,143 | 9,435 | 12,905 | 17,672 | 10,893 | 11,861 |
| 법인세비용 | 4,046 | 4,422 | 6,407 | 4,042 | 2,852 | 4,222 | 5,625 | 3,936 | 3,624 | 5,129 | 6,611 | 2,697 | 2,625 | 4,381 | 4,824 | 2,228 | 1,884 | 1,886 | 3,682 | 2,441 | 1,867 | 2,232 | 3,941 | 3,396 | 1,765 | 2,346 | 4,365 | 3,203 | 2,591 | 3,655 | 6,289 | 3,174 | 2,673 | 3,626 | 6,212 | 3,938 | 3,796 | 4,995 | 6,392 | 3,005 | 2,736 | 3,595 | 4,637 | 2,631 | 2,535 | 3,358 | 4,594 | 2,670 | 3,037 |
|
당기순이익
?
세전이익 - 법인세비용 |
21,448 | 23,636 | 33,916 | 22,956 | 19,881 | 24,160 | 29,998 | 20,721 | 19,442 | 25,010 | 34,630 | 20,551 | 21,744 | 23,630 | 28,755 | 12,673 | 11,253 | 11,249 | 22,236 | 13,686 | 10,044 | 11,561 | 19,965 | 14,125 | 11,519 | 13,822 | 20,065 | 10,714 | 8,717 | 11,029 | 17,891 | 9,014 | 7,796 | 10,516 | 18,361 | 11,124 | 10,677 | 13,569 | 18,024 | 8,467 | 7,748 | 10,223 | 13,072 | 7,512 | 6,900 | 9,547 | 13,078 | 8,223 | 8,824 |
| 총 당기순이익 증감율 | -9.26% | -30.31% | +47.74% | +15.47% | -17.71% | -19.46% | +44.77% | +6.58% | -22.26% | -27.78% | +68.51% | -5.49% | -7.98% | -17.82% | +126.9% | +12.62% | +0.04% | -49.41% | +62.47% | +36.26% | -13.12% | -42.09% | +41.35% | +22.62% | -16.66% | -31.11% | +87.28% | +22.91% | -20.96% | -38.35% | +98.48% | +15.62% | -25.87% | -42.73% | +65.06% | +4.19% | -21.31% | -24.72% | +112.87% | +9.28% | -24.21% | -21.79% | +74.01% | +8.87% | -27.73% | -27% | +59.04% | -6.81% | -6.81% |
|
희석발행주식수
?
잠재적으로 주식으로 전환될 가능성이 있는 것들 (스톡옵션, 전환사채 등)까지 포함한 주식 수 |
15,348 | 15,465 | 15,577 | 15,672 | 15,775 | 15,847 | 15,956 | 16,118 | 16,262 | 16,403 | 16,519 | 16,635 | 16,782 | 16,929 | 17,114 | 17,257 | 17,419 | 17,619 | 17,818 | 18,082 | 18,406 | 18,803 | 19,093 | 19,390 | 19,706 | 20,274 | 20,631 | 20,734 | 20,934 | 21,047 | 21,312 | 21,573 | 21,891 | 22,164 | 22,377 | 22,730 | 23,092 | 23,339 | 23,527 | 23,888 | 24,207 | 24,626 | 25,240 | 25,455 | 25,879 | 26,488 | 26,522 | 26,549 | 26,518 |
|
희석EPS
?
당기순이익 / 희석발행주식수 |
1.4 | 1.53 | 2.18 | 1.46 | 1.26 | 1.52 | 1.88 | 1.29 | 1.2 | 1.52 | 2.1 | 1.24 | 1.3 | 1.4 | 1.68 | 0.73 | 0.65 | 0.64 | 1.25 | 0.76 | 0.55 | 0.61 | 1.05 | 0.72 | 0.58 | 0.68 | 0.97 | 0.52 | 0.42 | 0.52 | 0.84 | 0.42 | 0.36 | 0.47 | 0.82 | 0.49 | 0.46 | 0.58 | 0.77 | 0.35 | 0.32 | 0.42 | 0.52 | 0.3 | 0.27 | 0.36 | 0.49 | 0.31 | 0.33 |
| 희석EPS 증감율 | -8.5% | -29.82% | +49.32% | +15.87% | -17.11% | -19.15% | +45.74% | +7.5% | -21.05% | -27.62% | +69.35% | -4.62% | -7.14% | -16.67% | +130.14% | +12.31% | +1.56% | -48.8% | +64.47% | +38.18% | -9.84% | -41.9% | +45.83% | +24.14% | -14.71% | -29.9% | +86.54% | +23.81% | -19.23% | -38.1% | +100% | +16.67% | -23.4% | -42.68% | +67.35% | +6.52% | -20.69% | -24.68% | +120% | +9.37% | -23.81% | -19.23% | +73.33% | +11.11% | -25% | -26.99% | +59.2% | -6.92% | -6.92% |
| 세후순이익 | 21,448 | 23,636 | 33,916 | 22,956 | 19,881 | 24,160 | 29,998 | 20,721 | 19,442 | 25,010 | 34,630 | 20,551 | 21,744 | 23,630 | 28,755 | 12,673 | 11,253 | 11,249 | 22,236 | 13,686 | 10,044 | 11,561 | 19,965 | 13,025 | 11,519 | 13,822 | 22,665 | 10,714 | 8,717 | 11,029 | 17,891 | 9,014 | 7,796 | 10,516 | 18,361 | 11,124 | 10,677 | 13,569 | 18,024 | 8,467 | 7,748 | 10,223 | 13,072 | 7,512 | 6,900 | 9,547 | 13,078 | 8,223 | 8,824 |
| 해당분기 | 2024 Q3 (2024-06-29~2024-03-31) |
2024 Q2 (2024-03-30~2023-12-31) |
2024 Q1 (2023-12-30~2023-10-01) |
2023 Q4 (2023-09-30~2023-07-02) |
2023 Q3 (2023-07-01~2023-04-02) |
2023 Q2 (2023-04-01~2023-01-01) |
2023 Q1 (2022-12-31~2022-09-25) |
2022 Q4 (2022-09-24~2022-06-26) |
2022 Q3 (2022-06-25~2022-03-27) |
2022 Q2 (2022-03-26~2021-12-26) |
2022 Q1 (2021-12-25~2021-09-26) |
2021 Q4 (2021-09-25~2021-06-27) |
2021 Q3 (2021-06-26~2021-03-28) |
2021 Q2 (2021-03-27~2020-12-27) |
2021 Q1 (2020-12-26~2020-09-27) |
2020 Q4 (2020-09-26~2020-06-28) |
2020 Q3 (2020-06-27~2020-03-29) |
2020 Q2 (2020-03-28~2019-12-29) |
2020 Q1 (2019-12-28~2019-09-29) |
2019 Q4 (2019-09-28~2019-06-30) |
2019 Q3 (2019-06-29~2019-03-31) |
2019 Q2 (2019-03-30~2018-12-30) |
2019 Q1 (2018-12-29~2018-09-30) |
2018 Q4 (2018-09-29~2018-07-01) |
2018 Q3 (2018-06-30~2018-04-01) |
2018 Q2 (2018-03-31~2017-12-31) |
2018 Q1 (2017-12-30~2017-10-01) |
2017 Q4 (2017-09-30~2017-07-02) |
2017 Q3 (2017-07-01~2017-04-02) |
2017 Q2 (2017-04-01~2017-01-01) |
2017 Q1 (2016-12-31~2016-09-25) |
2016 Q4 (2016-09-24~2016-06-26) |
2016 Q3 (2016-06-25~2016-03-27) |
2016 Q2 (2016-03-26~2015-12-27) |
2016 Q1 (2015-12-26~2015-09-27) |
2015 Q4 (2015-09-26~2015-06-28) |
2015 Q3 (2015-06-27~2015-03-29) |
2015 Q2 (2015-03-28~2014-12-28) |
2015 Q1 (2014-12-27~2014-09-28) |
2014 Q4 (2014-09-27~2014-06-29) |
2014 Q3 (2014-06-28~2014-03-30) |
2014 Q2 (2014-03-29~2013-12-29) |
2014 Q1 (2013-12-28~2013-09-29) |
2013 Q4 (2013-09-28~2013-06-30) |
2013 Q3 (2013-06-29~2013-03-31) |
2013 Q3 (2013-03-30~2012-12-30) |
2013 Q3 (2012-12-29~2012-09-30) |
2013 Q3 (2012-09-29~2012-07-01) |
2013 Q3 (2012-06-30~2012-04-01) |
2013 Q3 (2012-03-31~) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출 | 385,603 | 381,623 | 385,706 | 383,285 | 383,933 | 385,095 | 387,537 | 394,328 | 387,542 | 386,017 | 378,323 | 365,817 | 347,155 | 325,406 | 294,135 | 274,515 | 273,857 | 267,981 | 267,683 | 260,174 | 259,034 | 258,490 | 261,612 | 265,595 | 255,274 | 247,417 | 239,176 | 229,234 | 223,507 | 220,457 | 218,118 | 215,639 | 220,288 | 227,535 | 234,988 | 233,715 | 224,337 | 212,164 | 199,800 | 182,795 | 178,144 | 176,035 | 173,992 | 170,910 | 169,404 | 169,104 | 164,687 | 156,508 | 148,812 | 142,360 |
| 매출증감율 | +1.04% | -1.06% | +0.63% | -0.17% | -0.3% | -0.63% | -1.72% | +1.75% | +0.4% | +2.03% | +3.42% | +5.38% | +6.68% | +10.63% | +7.15% | +0.24% | +2.19% | +0.11% | +2.89% | +0.44% | +0.21% | -1.19% | -1.5% | +4.04% | +3.18% | +3.45% | +4.34% | +2.56% | +1.38% | +1.07% | +1.15% | -2.11% | -3.19% | -3.17% | +0.54% | +4.18% | +5.74% | +6.19% | +9.3% | +2.61% | +1.2% | +1.17% | +1.8% | +0.89% | +0.18% | +2.68% | +5.23% | +5.17% | +4.53% | +4.53% |
|
매출원가
?
COGS 혹은 COS로 표현됨. 제품의 생산에 필요한 모든 비용의 합 혹은 물품 매입에 필요한 모든 비용 |
208,372 | 207,657 | 212,035 | 214,137 | 217,117 | 218,807 | 220,666 | 223,546 | 219,681 | 218,786 | 215,572 | 212,981 | 204,804 | 195,630 | 180,068 | 169,559 | 169,277 | 165,854 | 166,105 | 161,782 | 160,871 | 160,133 | 161,654 | 163,756 | 157,588 | 152,664 | 147,254 | 141,048 | 137,439 | 135,771 | 134,102 | 131,376 | 133,290 | 136,962 | 140,680 | 140,089 | 135,250 | 128,023 | 121,368 | 112,258 | 109,745 | 109,347 | 108,902 | 106,606 | 104,570 | 102,300 | 95,668 | 87,846 | 83,171 | 79,791 |
| 매출원가 증감율 | +0.34% | -2.06% | -0.98% | -1.37% | -0.77% | -0.84% | -1.29% | +1.76% | +0.41% | +1.49% | +1.22% | +3.99% | +4.69% | +8.64% | +6.2% | +0.17% | +2.06% | -0.15% | +2.67% | +0.57% | +0.46% | -0.94% | -1.28% | +3.91% | +3.23% | +3.67% | +4.4% | +2.63% | +1.23% | +1.24% | +2.07% | -1.44% | -2.68% | -2.64% | +0.42% | +3.58% | +5.65% | +5.48% | +8.12% | +2.29% | +0.36% | +0.41% | +2.15% | +1.95% | +2.22% | +6.93% | +8.9% | +5.62% | +4.24% | +4.24% |
|
매출총이익
?
매출 - 매출원가 |
177,231 | 173,966 | 173,671 | 169,148 | 166,816 | 166,288 | 166,871 | 170,782 | 167,861 | 167,231 | 162,751 | 152,836 | 142,351 | 129,776 | 114,067 | 104,956 | 104,580 | 102,127 | 101,578 | 98,392 | 98,163 | 98,357 | 99,958 | 101,839 | 97,686 | 94,753 | 91,922 | 88,186 | 86,068 | 84,686 | 84,016 | 84,263 | 86,998 | 90,573 | 94,308 | 93,626 | 89,087 | 84,141 | 78,432 | 70,537 | 68,399 | 66,688 | 65,090 | 64,304 | 64,834 | 66,804 | 69,019 | 68,662 | 65,641 | 62,569 |
| 매출총이익 증감율 | +1.88% | +0.17% | +2.67% | +1.4% | +0.32% | -0.35% | -2.29% | +1.74% | +0.38% | +2.75% | +6.49% | +7.37% | +9.69% | +13.77% | +8.68% | +0.36% | +2.4% | +0.54% | +3.24% | +0.23% | -0.2% | -1.6% | -1.85% | +4.25% | +3.1% | +3.08% | +4.24% | +2.46% | +1.63% | +0.8% | -0.29% | -3.14% | -3.95% | -3.96% | +0.73% | +5.1% | +5.88% | +7.28% | +11.19% | +3.13% | +2.57% | +2.46% | +1.22% | -0.82% | -2.95% | -3.21% | +0.52% | +4.6% | +4.91% | +4.91% |
| 매출총이익률 | 45.96% | 45.59% | 45.03% | 44.13% | 43.45% | 43.18% | 43.06% | 43.31% | 43.31% | 43.32% | 43.02% | 41.78% | 41.01% | 39.88% | 38.78% | 38.23% | 38.19% | 38.11% | 37.95% | 37.82% | 37.90% | 38.05% | 38.21% | 38.34% | 38.27% | 38.30% | 38.43% | 38.47% | 38.51% | 38.41% | 38.52% | 39.08% | 39.49% | 39.81% | 40.13% | 40.06% | 39.71% | 39.66% | 39.26% | 38.59% | 38.40% | 37.88% | 37.41% | 37.62% | 38.27% | 39.50% | 41.91% | 43.87% | 44.11% | 43.95% |
|
총 영업비용
?
연구개발비 + 판관비 로 구성된다 |
56,637 | 55,726 | 55,013 | 54,847 | 54,590 | 53,984 | 52,906 | 51,345 | 49,532 | 47,852 | 45,848 | 43,887 | 42,413 | 40,873 | 39,814 | 38,668 | 37,442 | 36,536 | 35,425 | 34,462 | 33,740 | 32,866 | 31,988 | 30,941 | 29,786 | 28,697 | 27,663 | 26,842 | 26,083 | 25,364 | 24,804 | 24,239 | 24,112 | 23,709 | 23,153 | 22,396 | 21,315 | 20,170 | 19,146 | 18,034 | 17,031 | 16,401 | 15,838 | 15,305 | 14,921 | 14,519 | 13,908 | 13,421 | 12,634 | 11,756 |
|
판관비 (판매관리비)
?
selling, general and administrative expenses - SGA 혹은 SG&A 라고 표현한다 |
25,725 | 25,378 | 25,111 | 24,932 | 25,221 | 25,260 | 25,252 | 25,094 | 24,270 | 23,670 | 22,791 | 21,973 | 21,293 | 20,712 | 20,350 | 19,916 | 19,558 | 19,153 | 18,659 | 18,245 | 17,883 | 17,565 | 17,257 | 16,705 | 16,303 | 15,978 | 15,546 | 15,261 | 14,929 | 14,587 | 14,292 | 14,194 | 14,417 | 14,540 | 14,577 | 14,329 | 13,782 | 13,068 | 12,540 | 11,993 | 11,508 | 11,303 | 11,043 | 10,830 | 10,708 | 10,608 | 10,275 | 10,040 | 9,514 | 8,884 |
| 연구개발비 (R&D) | 30,912 | 30,348 | 29,902 | 29,915 | 29,369 | 28,724 | 27,654 | 26,251 | 25,262 | 24,182 | 23,057 | 21,914 | 21,120 | 20,161 | 19,464 | 18,752 | 17,884 | 17,383 | 16,766 | 16,217 | 15,857 | 15,301 | 14,731 | 14,236 | 13,483 | 12,719 | 12,117 | 11,581 | 11,154 | 10,777 | 10,512 | 10,045 | 9,695 | 9,169 | 8,576 | 8,067 | 7,533 | 7,102 | 6,606 | 6,041 | 5,523 | 5,098 | 4,795 | 4,475 | 4,213 | 3,911 | 3,633 | 3,381 | 3,120 | 2,872 |
| 총 영업비용 증감율 | +1.63% | +1.3% | +0.3% | +0.47% | +1.12% | +2.04% | +3.04% | +3.66% | +3.51% | +4.37% | +4.47% | +3.48% | +3.77% | +2.66% | +2.96% | +3.27% | +2.48% | +3.14% | +2.79% | +2.14% | +2.66% | +2.74% | +3.38% | +3.88% | +3.79% | +3.74% | +3.06% | +2.91% | +2.83% | +2.26% | +2.33% | +0.53% | +1.7% | +2.4% | +3.38% | +5.07% | +5.68% | +5.35% | +6.17% | +5.89% | +3.84% | +3.55% | +3.48% | +2.57% | +2.77% | +4.39% | +3.63% | +6.23% | +7.47% | +7.47% |
|
영업이익 (EBIT)
?
Earnings Before Interest and Tax. 순이익에 이자와 세금을 더한 것으로 영업이익과 거의 같은 값으로 볼수 있다 |
120,594 | 118,240 | 118,658 | 114,301 | 112,226 | 112,304 | 113,965 | 119,437 | 118,329 | 119,379 | 116,903 | 108,949 | 99,938 | 88,903 | 74,253 | 66,288 | 67,138 | 65,591 | 66,153 | 63,930 | 64,423 | 65,491 | 67,970 | 70,898 | 67,900 | 66,056 | 64,259 | 61,344 | 59,985 | 59,322 | 59,212 | 60,024 | 62,886 | 66,864 | 71,155 | 71,230 | 67,772 | 63,971 | 59,286 | 52,503 | 51,368 | 50,287 | 49,252 | 48,999 | 49,913 | 52,285 | 55,111 | 55,241 | 53,007 | 50,813 |
| 영업이익 (EBIT) 증감율 | +1.99% | -0.35% | +3.81% | +1.85% | -0.07% | -1.46% | -4.58% | +0.94% | -0.88% | +2.12% | +7.3% | +9.02% | +12.41% | +19.73% | +12.02% | -1.27% | +2.36% | -0.85% | +3.48% | -0.77% | -1.63% | -3.65% | -4.13% | +4.42% | +2.79% | +2.8% | +4.75% | +2.27% | +1.12% | +0.19% | -1.35% | -4.55% | -5.95% | -6.03% | -0.11% | +5.1% | +5.94% | +7.9% | +12.92% | +2.21% | +2.15% | +2.1% | +0.52% | -1.83% | -4.54% | -5.13% | -0.24% | +4.21% | +4.32% | +4.32% |
| 영업이익률 | 31.27% | 30.98% | 30.76% | 29.82% | 29.23% | 29.16% | 29.41% | 30.29% | 30.53% | 30.93% | 30.90% | 29.78% | 28.79% | 27.32% | 25.24% | 24.15% | 24.52% | 24.48% | 24.71% | 24.57% | 24.87% | 25.34% | 25.98% | 26.69% | 26.60% | 26.70% | 26.87% | 26.76% | 26.84% | 26.91% | 27.15% | 27.84% | 28.55% | 29.39% | 30.28% | 30.48% | 30.21% | 30.15% | 29.67% | 28.72% | 28.84% | 28.57% | 28.31% | 28.67% | 29.46% | 30.92% | 33.46% | 35.30% | 35.62% | 35.69% |
| 이자수익+이자비용 | 0 | 0 | 0 | -183 | -239 | -218 | -197 | -106 | -45 | 6 | 45 | 198 | 345 | 495 | 739 | 890 | 1,052 | 1,172 | 1,228 | 1,385 | 1,532 | 1,780 | 2,145 | 2,446 | 2,705 | 2,858 | 2,897 | 2,878 | 2,762 | 2,664 | 2,577 | 2,543 | 2,545 | 2,483 | 2,330 | 2,188 | 1,946 | 1,668 | 1,473 | 1,291 | 1,066 | 1,048 | 1,091 | 1,171 | 1,050 | 781 | 421 | 421 | 421 | 421 |
| 기타영업외수익비용 | 279 | -128 | -222 | -382 | -592 | -358 | -283 | -228 | -590 | -388 | -79 | 60 | 577 | 230 | -240 | -87 | 127 | 328 | 368 | 422 | 76 | 133 | -336 | -441 | -206 | -491 | -217 | -133 | -387 | -465 | -810 | -1,195 | -1,185 | -1,097 | -813 | -903 | -793 | -703 | -569 | -311 | -280 | -230 | -151 | -15 | -58 | 265 | 426 | 522 | 654 | 538 |
|
세전이익
?
영업이익 - (이자수익 + 이자비용) - 기타영업외수익비용 |
120,873 | 118,112 | 118,436 | 113,736 | 111,395 | 111,728 | 113,485 | 119,103 | 117,694 | 118,997 | 116,869 | 109,207 | 100,860 | 89,628 | 74,752 | 67,091 | 68,317 | 67,091 | 67,749 | 65,737 | 66,031 | 67,404 | 69,779 | 72,903 | 70,399 | 68,423 | 66,939 | 64,089 | 62,360 | 61,521 | 60,979 | 61,372 | 64,246 | 68,250 | 72,672 | 72,515 | 68,925 | 64,936 | 60,190 | 53,483 | 52,154 | 51,105 | 50,192 | 50,155 | 50,905 | 53,331 | 55,958 | 55,763 | 53,661 | 51,351 |
| 법인세비용 | 18,917 | 17,723 | 17,523 | 16,741 | 16,635 | 17,407 | 18,314 | 19,300 | 18,061 | 17,062 | 16,314 | 14,527 | 14,058 | 13,317 | 10,822 | 9,680 | 9,893 | 9,876 | 10,222 | 10,481 | 11,436 | 11,334 | 11,448 | 11,872 | 11,679 | 12,505 | 13,814 | 15,738 | 15,709 | 15,791 | 15,762 | 15,685 | 16,449 | 17,572 | 18,941 | 19,121 | 18,188 | 17,128 | 15,728 | 13,973 | 13,599 | 13,398 | 13,161 | 13,118 | 13,157 | 13,659 | 14,211 | 14,030 | 13,528 | 12,734 |
|
당기순이익
?
세전이익 - 법인세비용 |
101,956 | 100,389 | 100,913 | 96,995 | 94,760 | 94,321 | 95,171 | 99,803 | 99,633 | 101,935 | 100,555 | 94,680 | 86,802 | 76,311 | 63,930 | 57,411 | 58,424 | 57,215 | 57,527 | 55,256 | 55,695 | 57,170 | 59,431 | 59,531 | 56,120 | 53,318 | 50,525 | 48,351 | 46,651 | 45,730 | 45,217 | 45,687 | 47,797 | 50,678 | 53,731 | 53,394 | 50,737 | 47,808 | 44,462 | 39,510 | 38,555 | 37,707 | 37,031 | 37,037 | 37,748 | 39,672 | 41,747 | 41,733 | 40,133 | 38,617 |
| 총 당기순이익 증감율 | +1.56% | -0.52% | +4.04% | +2.36% | +0.47% | -0.89% | -4.64% | +0.17% | -2.26% | +1.37% | +6.21% | +9.08% | +13.75% | +19.37% | +11.35% | -1.73% | +2.11% | -0.54% | +4.11% | -0.79% | -2.58% | -3.8% | -0.17% | +6.08% | +5.26% | +5.53% | +4.5% | +3.64% | +2.01% | +1.13% | -1.03% | -4.41% | -5.68% | -5.68% | +0.63% | +5.24% | +6.13% | +7.53% | +12.53% | +2.48% | +2.25% | +1.83% | -0.02% | -1.88% | -4.85% | -4.97% | +0.03% | +3.99% | +3.93% | +3.93% |
|
희석발행주식수
?
잠재적으로 주식으로 전환될 가능성이 있는 것들 (스톡옵션, 전환사채 등)까지 포함한 주식 수 |
15,348 | 15,465 | 15,577 | 15,672 | 15,775 | 15,847 | 15,956 | 16,118 | 16,262 | 16,403 | 16,519 | 16,635 | 16,782 | 16,929 | 17,114 | 17,257 | 17,419 | 17,619 | 17,818 | 18,082 | 18,406 | 18,803 | 19,093 | 19,390 | 19,706 | 20,274 | 20,631 | 20,734 | 20,934 | 21,047 | 21,312 | 21,573 | 21,891 | 22,164 | 22,377 | 22,730 | 23,092 | 23,339 | 23,527 | 23,888 | 24,207 | 24,626 | 25,240 | 25,455 | 25,879 | 26,488 | 26,522 | 26,549 | 26,518 | 26,456 |
|
희석EPS
?
당기순이익 / 희석발행주식수 |
6.64 | 6.49 | 6.47 | 6.18 | 6 | 5.95 | 5.96 | 6.19 | 6.12 | 6.21 | 6.08 | 5.69 | 5.17 | 4.5 | 3.73 | 3.32 | 3.35 | 3.24 | 3.22 | 3.05 | 3.02 | 3.04 | 3.11 | 3.07 | 2.84 | 2.62 | 2.44 | 2.33 | 2.22 | 2.17 | 2.12 | 2.11 | 2.18 | 2.28 | 2.4 | 2.34 | 2.19 | 2.04 | 1.88 | 1.65 | 1.59 | 1.53 | 1.45 | 1.45 | 1.45 | 1.49 | 1.57 | 1.57 | 1.51 | 1.46 |
| 희석EPS 증감율 | +2.31% | +0.31% | +4.69% | +3% | +0.84% | -0.17% | -3.72% | +1.14% | -1.45% | +2.14% | +6.85% | +10.06% | +14.89% | +20.64% | +12.35% | -0.9% | +3.4% | +0.62% | +5.57% | +0.99% | -0.66% | -2.25% | +1.3% | +8.1% | +8.4% | +7.38% | +4.72% | +4.95% | +2.3% | +2.36% | +0.47% | -3.21% | -4.39% | -5% | +2.56% | +6.85% | +7.35% | +8.51% | +13.94% | +3.77% | +3.92% | +5.52% | - | - | -2.68% | -5.34% | +0.14% | +3.87% | +3.68% | +3.68% |
| 세후순이익 | 101,956 | 100,389 | 100,913 | 96,995 | 94,760 | 94,321 | 95,171 | 99,803 | 99,633 | 101,935 | 100,555 | 94,680 | 86,802 | 76,311 | 63,930 | 57,411 | 58,424 | 57,215 | 57,527 | 55,256 | 54,595 | 56,070 | 58,331 | 61,031 | 58,720 | 55,918 | 53,125 | 48,351 | 46,651 | 45,730 | 45,217 | 45,687 | 47,797 | 50,678 | 53,731 | 53,394 | 50,737 | 47,808 | 44,462 | 39,510 | 38,555 | 37,707 | 37,031 | 37,037 | 37,748 | 39,672 | 41,747 | 41,733 | 40,133 | 38,617 |
